| Revenue | DKK 1,2M | -2% |
| EBITDA | DKK 630K | -36% |
| Net profit | DKK 461K | -37% |
| Total assets | DKK 20,1M | +17% |
| Equity | DKK 9,6M | +5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.024 | 1.005 | 1.120 | 1.265 | 1.237 |
| Staff expenses | -269 | -302 | -349 | -518 | -512 |
| EBITDA | 798 | 747 | 779 | 986 | 630 |
| Depreciation & amort. | -4 | -4 | -0 | -0 | -0 |
| EBIT | 794 | 743 | 779 | 986 | 630 |
| Net financials | -107 | -108 | -101 | -84 | -44 |
| Profit before tax | 686 | 635 | 678 | 901 | 586 |
| Tax | 148 | 140 | 149 | 168 | 125 |
| Net profit | 539 | 495 | 529 | 734 | 461 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.169 | 15.922 | 16.618 | 17.181 | 20.116 |
| Equity | 7.371 | 7.866 | 8.395 | 9.128 | 9.589 |
| Long-term debt | 6.546 | 6.840 | 7.061 | 6.912 | 9.347 |
| Short-term debt | 1.968 | 923 | 867 | 847 | 870 |
| Total debt | 8.514 | 7.763 | 7.928 | 7.759 | 10.217 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PL Management | Management | 2000 |
| Former (1) | ||
JL Management | Management | 2000 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 90–99.99% | 2021 | |
| Company | 20–24.99% | 0% | 2021 | |
| Company | 20–24.99% | 0% | 2021 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Larsen | Management | 0 companies |
| Jytte Larsen | Management | 0 companies |