| Revenue | DKK 10K | +3% |
| EBITDA | DKK 10K | +3% |
| Net profit | DKK 8K | +176% |
| Total assets | DKK 254K | +0% |
| Equity | DKK 201K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -4 | -4 | -5 | -8 | 0 | 0 | 244 | 525 | 48 | 30 | 10 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -4 | -4 | -1.122 | -8 | 0 | 0 | 244 | 525 | 48 | 30 | 10 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -4 | -4 | -1.122 | -8 | 0 | 0 | 244 | 525 | 48 | 30 | 10 | 10 |
| Net financials | 125 | 87 | 172 | -1.079 | 39 | -1.419 | -4 | -5 | -0 | -1 | -1 | 0 | 0 | 0 |
| Profit before tax | 122 | 84 | 169 | -1.083 | -1.083 | -1.427 | -4 | -5 | 243 | 524 | 48 | 30 | 10 | 10 |
| Tax | 4 | 4 | 9 | 1 | 11 | -0 | -0 | -0 | -0 | -0 | -78 | 7 | 7 | 2 |
| Net profit | 118 | 80 | 160 | -1.084 | -1.094 | -1.427 | -4 | -5 | 243 | 524 | 104 | 23 | 3 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 762 | 848 | 965 | 542 | 120 | 119 | 119 | 119 | 431 | 451 | 336 | 321 | 254 | 254 |
| Equity | 585 | 665 | 825 | -259 | -686 | -697 | -700 | -705 | -462 | 63 | 167 | 190 | 193 | 201 |
| Long-term debt | 171 | 176 | 125 | 796 | 796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 15 | 6 | 11 | 816 | 819 | 824 | 892 | 389 | 169 | 131 | 61 | 53 |
| Total debt | 177 | 183 | 140 | 801 | 806 | 816 | 819 | 824 | 892 | 389 | 169 | 131 | 61 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2000 | — | — |
SD Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Steen Drewsen | Audit | 0 companies |