| Revenue | DKK 3,5M | -34% |
| EBITDA | DKK -400K | -159% |
| Net profit | DKK -558K | -54% |
| Total assets | DKK 5,6M | -55% |
| Equity | DKK 5,3M | -10% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.283 | 5.852 | 5.718 | 5.248 | 3.455 |
| Staff expenses | -2.655 | -4.025 | -5.083 | -5.403 | -3.855 |
| EBITDA | 1.628 | 1.827 | 634 | -155 | -400 |
| Depreciation & amort. | -63 | -269 | -157 | -133 | -0 |
| EBIT | 1.565 | 1.558 | 477 | -288 | -400 |
| Net financials | -13 | -22 | -128 | -178 | -80 |
| Profit before tax | 1.553 | 1.536 | 350 | -466 | -480 |
| Tax | 343 | 340 | 79 | -102 | 78 |
| Net profit | 1.209 | 1.196 | 271 | -363 | -558 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.410 | 17.920 | 13.257 | 12.487 | 5.597 |
| Equity | 6.377 | 6.553 | 6.224 | 5.860 | 5.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.032 | 11.327 | 7.009 | 6.627 | 295 |
| Total debt | 5.032 | 11.327 | 7.009 | 6.627 | 295 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Management | Management | 2013 |
| Former (5) | ||
KB Audit | Audit | 2000 – 2000 |
CW Management | Management | 2013 – 2025 |
VC Management | Management | 2000 – 2000 |
JJ Management | Management | 2010 – 2013 |
JM Management | Management | 2001 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Carsten Willum Kofoed | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Michael Volmer Sørensen | Management | 0 companies |
| Jakob Jensen | Management | 0 companies |
| Jens-Ole Mattsson | Management | 0 companies |