| Revenue | DKK -49K | -1199% |
| EBITDA | DKK -49K | -1199% |
| Net profit | DKK -62K | -6029% |
| Total assets | DKK 2,1M | +1% |
| Equity | DKK 2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 155 | 108 | -65 | 660 | -6 | 143 | 4 | 1.187 | 211 | 3 | -6 | 4 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 155 | 108 | -65 | 660 | -6 | 143 | 4 | 1.187 | 211 | 3 | -6 | 4 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 155 | 108 | -65 | 660 | -6 | 143 | 4 | 1.187 | 211 | 3 | -6 | 4 | -49 |
| Net financials | -1 | -1 | -0 | -2 | -0 | -21 | -3 | -3 | -1 | -2 | -2 | -3 | -13 |
| Profit before tax | 154 | 107 | -65 | 658 | -6 | 123 | 1 | 1.184 | 210 | 1 | -7 | 1 | -62 |
| Tax | 35 | 24 | -0 | 136 | -3 | 31 | 0 | 261 | 45 | 0 | -0 | -0 | -0 |
| Net profit | 118 | 84 | -65 | 521 | -4 | 92 | 0 | 924 | 166 | 1 | -7 | 1 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 933 | 1.023 | 939 | 3.157 | 3.534 | 3.634 | 3.454 | 5.417 | 5.607 | 3.420 | 2.054 | 2.086 | 2.108 |
| Equity | 338 | 421 | 356 | 877 | 873 | 965 | 966 | 1.889 | 2.055 | 2.056 | 2.048 | 2.049 | 1.987 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 596 | 602 | 583 | 2.279 | 2.661 | 2.669 | 2.488 | 3.528 | 3.552 | 1.365 | 6 | 36 | 120 |
| Total debt | 596 | 602 | 583 | 2.279 | 2.661 | 2.669 | 2.488 | 3.528 | 3.552 | 1.365 | 6 | 36 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2000 | — | — |
VC Management | Management | 2000 | — | — |
TJ Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Torben John Brammer | Management | 0 companies |