| Revenue | DKK -12K | +123% |
| EBITDA | DKK -12K | -123% |
| Net profit | DKK -9K | -374% |
| Total assets | DKK 100K | -5% |
| Equity | DKK 91K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -9 | -8 | -9 | -2 | -5 | -5 | -5 | -5 | -6 | -5 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -9 | -8 | -9 | -2 | -5 | -5 | -5 | -5 | -6 | -5 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -9 | -8 | -9 | -2 | -5 | -5 | -5 | -5 | -6 | -5 | -12 |
| Net financials | 5 | 5 | 5 | 5 | 5 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 0 | -3 | -4 | -3 | -4 | 1 | -2 | -1 | -3 | -2 | -2 | -2 | -9 |
| Tax | -0 | -1 | -1 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -2 | -3 | -5 | -4 | 1 | -2 | -1 | -3 | -2 | -2 | -2 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 126 | 123 | 118 | 115 | 117 | 114 | 113 | 111 | 109 | 107 | 106 | 100 |
| Equity | 125 | 123 | 120 | 115 | 111 | 112 | 110 | 109 | 106 | 104 | 102 | 100 | 91 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 9 |
| Total debt | 0 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2000 | — | — |
VC Management | Management | 2000 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
HL Management | Management | 2009 | — | — |
CP Management | Management | 2000 | — | — |
RR Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Mikael Brøgger Håkansson | Chief Executive Officer | 0 companies |
| Henrik Lind | Management | 0 companies |
| Carsten Pedersen Rise | Management | 0 companies |
| René Ravn | Management | 0 companies |