| Revenue | DKK 49K | -35% |
| EBITDA | DKK 28K | +431% |
| Net profit | DKK 28K | +111% |
| Total assets | DKK 1,1M | +8% |
| Equity | DKK 870K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 94 | 118 | 90 | 77 | 95 | 119 | 88 | 95 | 98 | 56 | 75 | 49 |
| Staff expenses | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -6 | 5 | 26 | -4 | 12 | 14 | 8 | 16 | 7 | 9 | 5 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -223 | -262 | -0 |
| EBIT | -25 | -6 | 5 | 26 | -4 | 12 | 14 | 8 | 16 | 7 | -214 | -257 | 28 |
| Net financials | 42 | -32 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 |
| Profit before tax | 16 | -38 | -14 | 26 | -4 | 12 | 14 | 8 | 16 | 7 | -214 | -248 | 28 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 16 | -38 | -14 | 26 | -4 | 12 | 14 | 8 | 16 | 7 | -214 | -248 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.719 | 2.624 | 1.699 | 1.599 | 1.598 | 1.598 | 1.598 | 1.598 | 1.598 | 1.598 | 1.374 | 1.015 | 1.100 |
| Equity | 1.272 | 1.235 | 1.220 | 1.246 | 1.242 | 1.253 | 1.267 | 1.275 | 1.291 | 1.303 | 1.089 | 841 | 870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 |
| Short-term debt | 1.447 | 1.389 | 479 | 353 | 356 | 344 | 330 | 322 | 306 | 294 | 285 | 174 | 178 |
| Total debt | 1.447 | 1.389 | 479 | 353 | 356 | 344 | 330 | 322 | 306 | 294 | 285 | 174 | 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2000 | — | — |
VC Management | Management | 2000 | — | — |
PO Audit | Audit | 2000 | — | — |
JU Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Per Ole Premer | Audit | 0 companies |
| Josefine Ulrikka Errebo | Chief Executive Officer | 0 companies |