| Revenue | DKK 2,3M | -58% |
| EBITDA | DKK 318K | -82% |
| Net profit | DKK 192K | -87% |
| Total assets | DKK 2,9M | -44% |
| Equity | DKK 1,5M | -32% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.729 | 4.283 | 4.120 | 5.397 | 2.291 |
| Staff expenses | -2.924 | -4.058 | -2.996 | -3.626 | -1.973 |
| EBITDA | 1.805 | 224 | 1.124 | 1.771 | 318 |
| Depreciation & amort. | -184 | -181 | -52 | -62 | -50 |
| EBIT | 1.621 | 43 | 1.073 | 1.709 | 268 |
| Net financials | 72 | -249 | 145 | 132 | -14 |
| Profit before tax | 1.693 | -206 | 1.218 | 1.841 | 254 |
| Tax | 371 | -25 | 274 | 403 | 62 |
| Net profit | 1.322 | -180 | 944 | 1.438 | 192 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.288 | 7.910 | 7.420 | 5.111 | 2.852 |
| Equity | 5.281 | 4.901 | 5.645 | 2.183 | 1.474 |
| Long-term debt | 63 | 0 | 0 | 0 | 0 |
| Short-term debt | 921 | 3.009 | 1.775 | 2.929 | 1.377 |
| Total debt | 984 | 3.009 | 1.775 | 2.929 | 1.377 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Management | Management | 2000 |
| Former (3) | ||
KB Audit | Audit | 2000 – 2000 |
VC Management | Management | 2000 – 2000 |
KJ Management | Management | 2000 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jens Vilhelm Schou Thomsen | Management | 0 companies |
| Klaus Jesper Dueholm Danekilde | Management | 0 companies |