| Revenue | DKK -306K | +939% |
| EBITDA | DKK -424K | -1336% |
| Net profit | DKK -861K | -111% |
| Total assets | DKK 23,6M | -31% |
| Equity | DKK 19,8M | -5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -27 | -28 | -28 | -29 | -306 |
| Staff expenses | -0 | -0 | -0 | -0 | -117 |
| EBITDA | -27 | -28 | -28 | -29 | -424 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -28 | -28 | -29 | -424 |
| Net financials | 4.625 | 417 | 1.640 | 8.231 | -431 |
| Profit before tax | 4.597 | 390 | 1.611 | 8.202 | -855 |
| Tax | 319 | -219 | 112 | 381 | 7 |
| Net profit | 4.278 | 609 | 1.499 | 7.821 | -861 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.524 | 15.308 | 18.352 | 34.089 | 23.631 |
| Equity | 11.161 | 11.657 | 13.041 | 20.744 | 19.761 |
| Long-term debt | 1.351 | 1.405 | 1.470 | 1.114 | 0 |
| Short-term debt | 4.013 | 2.246 | 3.841 | 12.230 | 3.870 |
| Total debt | 5.364 | 3.651 | 5.311 | 13.344 | 3.870 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KB Audit | Audit | 2000 – 2000 |
VC Management | Management | 2000 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |