| Revenue | DKK 4,5M | -2170% |
| EBITDA | DKK 4,5M | +2170% |
| Net profit | DKK 4,5M | -90% |
| Total assets | DKK 4,6M | +2318% |
| Equity | DKK 4,6M | +3710% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 9 | 6 | — | -6 | -6 | -217 | 4.486 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 6 | 0 | -6 | -6 | -217 | 4.486 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 6 | 0 | -6 | -6 | -217 | 4.486 |
| Net financials | -3.725 | -3.121 | 0 | 5.118 | 12.264 | 46.127 | -1 |
| Profit before tax | -3.524 | -2.925 | 0 | 5.112 | 12.258 | 45.910 | 4.486 |
| Tax | 26 | 25 | -0 | -19 | -14 | -2 | -3 |
| Net profit | -3.550 | -2.950 | 0 | 5.130 | 12.273 | 45.913 | 4.489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.530 | 7.055 | 0 | 9.862 | 14.363 | 191 | 4.616 |
| Equity | 2.625 | 2.625 | 0 | 2.625 | 10.398 | 121 | 4.610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.905 | -4.430 | 0 | 7.237 | 3.965 | 70 | 6 |
| Total debt | -2.905 | -4.430 | 0 | 7.237 | 3.965 | 70 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2000 | — | — |
VC Management | Management | 2000 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HØ Management | Management | 2000 | — | — |
BD Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICROS ApS | Company | 100.0% | 100.0% | 2017 |
MDO HOLDING ApS | Company | 33.3% | 33.3% | 2008 |
BD TRADING ApS | Company | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Michael Rosenkrantz | Chief Executive Officer | 0 companies |
| Henrik Østergaard Nielsen | Management | 0 companies |
| Bruno Dovic | Management | 0 companies |