| Revenue | DKK 1,8M | -9% |
| EBITDA | DKK 236K | -57% |
| Net profit | DKK -456K | -329% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | -100% |
| Employees | 1 | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 2.018 | 1.845 |
| Staff expenses | -1.463 | -1.609 |
| EBITDA | 555 | 236 |
| Depreciation & amort. | -506 | -610 |
| EBIT | 49 | -374 |
| Net financials | -171 | -219 |
| Profit before tax | -121 | -593 |
| Tax | -15 | -137 |
| Net profit | -106 | -456 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 7.310 | 0 |
| Equity | 1.258 | 0 |
| Long-term debt | 1.564 | 0 |
| Short-term debt | 4.418 | 0 |
| Total debt | 5.982 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2000 | — | — |
VC Management | Management | 2000 | — | — |
| Audit | 2010 | — | — | |
AS Management | Management | 2000 | — | — |
CM Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. MUNK HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Anders Sørensen | Management | 0 companies |
| Charlotte Munk | Management | 0 companies |
| Henrik Rold Thorsen | Chairman | 0 companies |
| Bodil Busk | Board of Directors | 0 companies |
| Erik Ingemann Jørgensen | Chairman | 0 companies |
| Gustaf Reinhold Sandahl | Board of Directors | 0 companies |
| Erik de Fønss | Board of Directors | 0 companies |
| Jørgen Petersen | Board of Directors | 0 companies |