| Revenue | DKK -65K | +94% |
| EBITDA | DKK -123K | -263% |
| Net profit | DKK 432K | -65% |
| Total assets | DKK 17,3M | -2% |
| Equity | DKK 17,1M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -17 | 179 | 80 | -34 | -65 |
| Staff expenses | -0 | -41 | -150 | -0 | -58 |
| EBITDA | -17 | 138 | -70 | -34 | -123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 138 | -70 | -34 | -123 |
| Net financials | 1.808 | 586 | -505 | 1.609 | 685 |
| Profit before tax | 1.791 | 724 | -575 | 1.575 | 563 |
| Tax | 252 | 102 | -112 | 327 | 131 |
| Net profit | 1.539 | 623 | -464 | 1.248 | 432 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.861 | 16.913 | 16.243 | 17.653 | 17.270 |
| Equity | 16.605 | 16.740 | 16.162 | 17.292 | 17.102 |
| Long-term debt | 240 | 7 | 0 | 182 | 87 |
| Short-term debt | 16 | 166 | 81 | 180 | 82 |
| Total debt | 256 | 173 | 81 | 362 | 169 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2025 |
| Former (2) | ||
KB Audit | Audit | 2000 – 2000 |
VC Management | Management | 2000 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Mathilde Bruun-Hansen | Management | 0 companies |