| Revenue | DKK -18K | -10% |
| EBITDA | DKK -18K | +10% |
| Net profit | DKK 682K | +75% |
| Total assets | DKK 2,9M | +27% |
| Equity | DKK 2M | +37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 363 | 556 | 423 | 205 | 50 | -59 | 19 | -140 | -24 | -19 | -19 | -20 | -18 |
| Staff expenses | -104 | -100 | -46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 263 | 511 | 423 | 205 | 50 | -59 | 19 | -140 | -24 | -19 | -19 | -20 | -18 |
| Depreciation & amort. | 49 | -49 | -78 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 214 | 433 | 423 | 205 | 50 | -59 | 19 | -140 | -24 | -19 | -19 | -20 | -18 |
| Net financials | -424 | -590 | 737 | 323 | 305 | 276 | -75 | 711 | 45 | 269 | 210 | 245 | 448 | 737 |
| Profit before tax | -379 | -376 | 1.170 | 746 | 510 | 325 | -133 | 730 | -95 | 245 | 191 | 226 | 428 | 719 |
| Tax | 2 | 33 | 93 | 94 | 45 | 12 | -12 | 6 | -38 | 67 | -56 | 68 | 39 | 37 |
| Net profit | -381 | -409 | 1.077 | 652 | 465 | 314 | -122 | 725 | -57 | 178 | 247 | 158 | 389 | 682 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.115 | 2.380 | 2.426 | 2.683 | 2.241 | 1.952 | 1.655 | 2.429 | 2.301 | 2.293 | 2.207 | 2.080 | 2.250 | 2.856 |
| Equity | 1.070 | 564 | 1.542 | 2.093 | 2.058 | 1.868 | 1.640 | 2.257 | 2.089 | 2.154 | 1.886 | 1.694 | 1.474 | 2.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.019 | 1.792 | 884 | 590 | 184 | 84 | 15 | 172 | 211 | 139 | 320 | 385 | 776 | 836 |
| Total debt | 2.019 | 1.792 | 884 | 590 | 184 | 84 | 15 | 172 | 211 | 139 | 320 | 385 | 776 | 836 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|