| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | — |
| Net profit | DKK -5K | — |
| Total assets | DKK 5,8M | — |
| Equity | DKK 5,8M | — |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 7.415 | 7.571 | 8.059 | 1.871 | -7 | — | -6 |
| Staff expenses | -6.847 | -7.094 | -7.220 | -2.515 | -0 | -0 | -0 |
| EBITDA | 568 | 477 | 839 | -644 | -7 | — | -6 |
| Depreciation & amort. | -331 | -440 | -465 | -0 | -0 | -0 | -0 |
| EBIT | 237 | 37 | 373 | -644 | -7 | — | -6 |
| Net financials | 87 | 61 | 128 | 85 | 0 | 0 | 0 |
| Profit before tax | 324 | 98 | 502 | -559 | -7 | — | -6 |
| Tax | 98 | 36 | 135 | -205 | -1 | -0 | -1 |
| Net profit | 226 | 61 | 366 | -354 | -5 | — | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 19.598 | 21.278 | 20.896 | 5.869 | 5.856 | 0 | 5.847 |
| Equity | 5.785 | 5.846 | 6.213 | 5.859 | 5.854 | — | 5.842 |
| Long-term debt | 290 | 1.050 | 906 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.523 | 14.382 | 13.777 | 10 | 2 | 0 | 6 |
| Total debt | 13.813 | 15.432 | 14.683 | 10 | 2 | 0 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Management | Management | 2011 | — | — |
SS Unofficial title | Unofficial title | 2018 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Davidsen Øst A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Witthøft Jørgensen | Management | 0 companies |
| Søren Storgaard | Unofficial title | 0 companies |
| Jes Gravesen | Chief Executive Officer | 0 companies |
| Poul Erik Riisgaard Larsen | Chief Executive Officer | 0 companies |
| Per Sten Lauritsen | Chairman | 0 companies |
| Annelise Holm Larsen | Board of Directors | 0 companies |
| Bettina Winther Jensen | Board of Directors | 0 companies |
| Søren Dines Larsen | Board of Directors | 0 companies |
| Michael Buhl | Chairman | 0 companies |
| John Erik Nielsen | Board of Directors | 0 companies |