| Revenue | DKK -5,6M | +82% |
| EBITDA | DKK -10,4M | -38% |
| Net profit | DKK 153,3M | +157% |
| Total assets | DKK 1B | +15% |
| Equity | DKK 994M | +15% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 641 | 601 | 42.321 | 19.379 | 14.302 | 10.353 | -18.895 | -4.993 | -2.005 | -1.617 | -1.515 | -1.525 | -3.064 | -5.572 |
| Staff expenses | -5.527 | -4.516 | -4.793 | -5.297 | -4.639 | -4.340 | -4.220 | -3.805 | -4.061 | -4.799 | -5.062 | -3.739 | -4.426 | -4.788 |
| EBITDA | 45.874 | 39.066 | 37.527 | 14.081 | 9.663 | 9.547 | -23.114 | -10.623 | -6.066 | -6.416 | -6.576 | -5.265 | -7.491 | -10.360 |
| Depreciation & amort. | -1.083 | -1.668 | -5.165 | -331 | -414 | 1.767 | -164 | -198 | -114 | -100 | -11 | -5 | -7 | -7 |
| EBIT | 44.790 | 37.398 | 32.362 | 13.750 | 9.249 | 7.780 | -23.278 | -10.821 | -6.180 | -6.517 | -6.588 | -5.270 | -7.497 | -10.367 |
| Net financials | 1.310 | 374 | -2.614 | 47.660 | -2.432 | -396 | 3.662 | 84.820 | 40.717 | 80.185 | -51.272 | 83.858 | 69.526 | 164.826 |
| Profit before tax | 46.101 | 37.773 | 29.748 | 61.410 | 6.817 | 7.384 | -19.616 | 73.999 | 34.497 | 73.624 | -57.910 | 78.588 | 62.029 | 154.459 |
| Tax | -1.481 | 1.717 | -0 | -0 | -0 | 36 | -0 | 1.670 | 796 | 1.054 | -344 | 2.504 | 2.328 | 1.114 |
| Net profit | 47.582 | 36.055 | 29.748 | 61.410 | 6.817 | 7.348 | -19.616 | 72.329 | 33.701 | 72.570 | -57.567 | 76.085 | 59.701 | 153.345 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 650.584 | 694.293 | 716.544 | 774.872 | 775.146 | 776.468 | 733.397 | 806.347 | 861.885 | 884.538 | 762.228 | 840.261 | 879.168 | 1.008.800 |
| Equity | 646.970 | 670.025 | 688.853 | 739.833 | 746.650 | 753.998 | 708.882 | 781.211 | 774.912 | 807.482 | 749.915 | 826.000 | 865.701 | 994.046 |
| Long-term debt | 0 | 0 | 0 | 15.323 | 15.173 | 10.448 | 10.449 | 10.450 | 10.452 | 10.452 | 29 | 29 | 29 | 30 |
| Short-term debt | 3.615 | 24.268 | 27.692 | 19.716 | 13.322 | 12.021 | 14.067 | 14.685 | 76.521 | 66.604 | 12.284 | 14.232 | 13.437 | 14.723 |
| Total debt | 3.615 | 24.268 | 27.692 | 35.039 | 28.495 | 22.469 | 24.515 | 25.136 | 86.973 | 77.056 | 12.313 | 14.261 | 13.466 | 14.754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAMGAARD GROUP A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Damgaard Nielsen | Chief Executive Officer | 0 companies |
| Lars Romedahl | Chief Executive Officer | 0 companies |
| Katrine Sofie Damgaard | Board of Directors | 0 companies |
| Jørgen Kjergaard Madsen | Board of Directors | 0 companies |
| Erik Damgaard Nielsen | Board of Directors | 0 companies |
| Charlotte Damgaard Nielsen | Chairman | 0 companies |