| Revenue | DKK 189K | -98% |
| EBITDA | DKK -136K | -108% |
| Net profit | DKK -753K | -347% |
| Total assets | DKK 23,5M | -9% |
| Equity | DKK 12,3M | -6% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.033 | 204 | 2.483 | 9.909 | 189 |
| Staff expenses | -75 | -0 | -498 | -0 | -0 |
| EBITDA | 1.958 | 204 | -3.017 | 1.634 | -136 |
| Depreciation & amort. | -1.169 | -1.277 | -1.434 | -953 | -804 |
| EBIT | 789 | -1.073 | -4.450 | 681 | -940 |
| Net financials | 58 | -372 | -142 | -361 | 25 |
| Profit before tax | 847 | -1.445 | -4.592 | 320 | -894 |
| Tax | 187 | -318 | -319 | 15 | -141 |
| Net profit | 661 | -1.127 | -4.273 | 305 | -753 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.214 | 24.205 | 21.176 | 25.689 | 23.468 |
| Equity | 19.091 | 17.963 | 12.735 | 13.040 | 12.287 |
| Long-term debt | 5.278 | 4.657 | 2.162 | 2.013 | 1.089 |
| Short-term debt | 13.501 | 3.275 | 6.246 | 10.635 | 10.092 |
| Total debt | 16.184 | 5.620 | 8.407 | 12.648 | 11.181 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AE Founder | Founder | 2000 |
| Former (1) | ||
GL Audit | Audit | 2002 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2000 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Erik Pedersen | Founder | 0 companies |
| G L B A/S | Audit | 0 companies |
| Steen Kalum Nielsen | Board of Directors | 0 companies |
| Jan Mandrup Olesen | Board of Directors | 0 companies |
| Jonna Grethe Pedersen | Chairman | 0 companies |
| Johan Mathias Friderichsen | Board of Directors | 0 companies |