| Revenue | DKK 6,4M | +56% |
| EBITDA | DKK 679K | +134% |
| Net profit | DKK 79K | +103% |
| Total assets | DKK 6,8M | +38% |
| Equity | DKK -2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 6.573 | 4.088 | 6.366 |
| Staff expenses | -6.731 | -6.090 | -5.688 |
| EBITDA | -158 | -2.002 | 679 |
| Depreciation & amort. | -428 | -362 | -363 |
| EBIT | -586 | -2.364 | 315 |
| Net financials | -218 | -346 | -236 |
| Profit before tax | -804 | -2.710 | 79 |
| Tax | -91 | -122 | -0 |
| Net profit | -713 | -2.588 | 79 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 6.340 | 4.893 | 6.774 |
| Equity | 475 | -2.113 | -2.034 |
| Long-term debt | 758 | 1.495 | 794 |
| Short-term debt | 5.107 | 5.510 | 8.014 |
| Total debt | 5.865 | 7.006 | 8.808 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
OB Audit | Audit | 2000 – 2010 |
KS Management | Management | 2000 – 2014 |
RS Management | Management | 2000 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2001 – 2004 | |
| Chairman | 2008 – 2011 | |
| Chairman | 2000 – 2006 | |
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 2004 – 2015 | |
| Board of Directors | 2001 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Buch Hansen | Audit | 0 companies |
| Kim Stengelshøj Jørgensen | Management | 0 companies |
| Rene Stengelshøj Jørgensen | Management | 0 companies |
| Bjarne Erling Laustsen | Board of Directors | 0 companies |
| Jørgen Bent Thusholdt | Chairman | 0 companies |
| Niels Mosegaard | Chairman | 0 companies |
| Ellen Sigrid Jørgensen | Board of Directors | 0 companies |
| Ole Teubner Christiansen | Board of Directors | 0 companies |
| Benny Christensen | Board of Directors | 0 companies |