| Revenue | DKK -18K | -40% |
| EBITDA | DKK -18K | +40% |
| Net profit | DKK -59K | +8% |
| Total assets | DKK 3,4M | -3% |
| Equity | DKK 3,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.569 | -145 | -57 | -71 | -51 | -23 | -21 | -67 | -34 | -18 | -17 | -30 | -18 |
| Staff expenses | -1.160 | -92 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.869 | -237 | -56 | -71 | -51 | -23 | -21 | -67 | -34 | -18 | -17 | -30 | -18 |
| Depreciation & amort. | -730 | 28 | 3 | 3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.139 | -265 | -59 | -74 | -52 | -23 | -21 | -67 | -34 | -18 | -17 | -30 | -18 |
| Net financials | -29 | 3.071 | 1.131 | -377 | -293 | -184 | -19 | 520 | -221 | 48 | -625 | 73 | -38 |
| Profit before tax | 1.110 | 2.806 | 1.072 | -451 | -346 | -207 | -40 | 453 | -255 | 31 | -642 | 43 | -56 |
| Tax | 308 | 24 | 219 | 12 | -14 | 33 | -14 | 103 | -56 | 10 | -158 | 107 | 3 |
| Net profit | 801 | 2.783 | 853 | -463 | -331 | -240 | -26 | 349 | -199 | 21 | -484 | -64 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.828 | 5.200 | 5.931 | 5.338 | 4.767 | 4.528 | 4.397 | 4.761 | 4.448 | 4.321 | 3.691 | 3.499 | 3.379 |
| Equity | 2.616 | 5.149 | 5.759 | 5.182 | 4.750 | 4.511 | 4.380 | 4.621 | 4.312 | 4.220 | 3.621 | 3.439 | 3.320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 51 | 171 | 156 | 17 | 17 | 17 | 140 | 137 | 101 | 69 | 60 | 59 |
| Total debt | 185 | 51 | 171 | 156 | 17 | 17 | 17 | 140 | 137 | 101 | 69 | 60 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Leif Joost | Audit | 0 companies |