| Revenue | DKK -949K | -165% |
| EBITDA | DKK -949K | -165% |
| Net profit | DKK 330K | -85% |
| Total assets | DKK 17,9M | -54% |
| Equity | DKK 16,9M | +2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.826 | — | -1.683 | -4.866 | 128.044 | -5.199 | 25.978 | -33 | 10.046 | 1.455 | -949 |
| Staff expenses | -9.628 | -5.497 | -5.310 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.802 | -13.347 | -7.005 | -4.866 | 128.044 | -5.199 | 25.978 | -33 | 10.046 | 1.455 | -949 |
| Depreciation & amort. | -3.684 | -292 | -435 | -229 | -254 | -263 | -248 | -247 | -50 | -25 | -0 |
| EBIT | -9.486 | -13.639 | -7.440 | -5.095 | 127.790 | -5.462 | 25.730 | -280 | 9.996 | 1.430 | -949 |
| Net financials | 64.015 | 146.249 | 78.556 | 865.705 | -132 | 18.519 | -135 | -151 | 644 | 1.465 | 1.370 |
| Profit before tax | 54.529 | 132.610 | 71.116 | 860.610 | 127.658 | 13.057 | 25.595 | -431 | 10.640 | 2.895 | 421 |
| Tax | 2.748 | -2.320 | -6.323 | 3.937 | 27.149 | -1.426 | 5.065 | -95 | 2.334 | 628 | 91 |
| Net profit | 51.781 | 134.930 | 77.439 | 856.673 | 100.509 | 14.483 | 20.530 | -336 | 8.306 | 2.267 | 330 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.555.538 | 1.486.474 | 1.539.044 | 85.132 | 61.231 | 49.190 | 69.273 | 69.102 | 51.606 | 38.569 | 17.889 |
| Equity | 523.514 | 587.111 | 576.223 | 82.843 | 33.352 | 47.835 | 68.364 | 68.028 | 14.334 | 16.601 | 16.931 |
| Long-term debt | 371.058 | 234.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 660.966 | 656.389 | 955.988 | 2.289 | 27.879 | 1.355 | 909 | 1.074 | 37.272 | 21.968 | 958 |
| Total debt | 1.032.024 | 890.697 | 955.988 | 2.289 | 27.879 | 1.355 | 909 | 1.074 | 37.272 | 21.968 | 958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2004 | — | — |
SH Management | Management | 2003 | — | — |
HM Management | Management | 2006 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
NM Management | Management | 2006 | — | — |
MW Management | Management | 2009 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JA Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DSVM Invest A/S | Company | 100.0% | 100.0% | 2025 |
DSVM Invest A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Bengtsen | Management | 0 companies |
| Susanne Hansen | Management | 0 companies |
| Hans Martin Juul Nielsen | Management | 0 companies |
| Jens Lundgaard | Chief Executive Officer | 0 companies |
| Per-Anders Hjort | Chief Executive Officer | 0 companies |
| Niels Meidahl | Management | 0 companies |
| Morten Windfeldt Jensen | Management | 0 companies |
| Robin Sune Basse | Chief Executive Officer | 0 companies |
| Jørgen Andersen | Management | 0 companies |
| Jesper Bjørn Rasmussen | Board of Directors | 0 companies |
| Peter Korsholm | Board of Directors | 0 companies |
| Frank Marius Gad | Board of Directors | 0 companies |
| Thomas Hofvenstam | Board of Directors | 0 companies |
| Finn Johnsson | Chairman | 0 companies |
| Nils Henrik Milton Rammer | Board of Directors | 0 companies |
| Mats Olof Mikael Paulsson | Board of Directors | 0 companies |
| Johan Løager Jensen | Board of Directors | 0 companies |
| Erik Buchvald Pedersen | Board of Directors | 0 companies |
| Thomas Michael Tarnowski | Board of Directors | 0 companies |
| Kent Arentoft | Chairman | 0 companies |
| Simon Frederik Andberg | Board of Directors | 0 companies |
| Leif Jørn Tullberg | Chairman | 0 companies |
| Jan Gunnar Åkesson | Board of Directors | 0 companies |
| Christian Schow Madsen | Board of Directors | 0 companies |
| Palle Flackeberg | Chairman | 0 companies |
| Peder Erik Prahl | Board of Directors | 0 companies |
| Carl Evald Bakke-Jacobsen | Board of Directors | 0 companies |
| Hans Peter Drisdal Hansen | Board of Directors | 0 companies |
| Thomas Erik Torsten Erséus | Board of Directors | 0 companies |
| Jørgen Ajslev | Board of Directors | 0 companies |