| Revenue | DKK -20K | -4% |
| EBITDA | DKK -20K | +4% |
| Net profit | DKK 2,2M | -41% |
| Total assets | DKK 71,6M | +3% |
| Equity | DKK 71,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 9 | -9 | -13 | -14 | -14 | -26 | -13 | -14 | -55 | -20 | -38 | -21 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 119 | -9 | -13 | -14 | -14 | -26 | -13 | -14 | -55 | -20 | -38 | -21 | -20 |
| Depreciation & amort. | 482 | -55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -489 | 64 | -9 | -13 | -14 | -14 | -26 | -13 | -14 | -55 | -20 | -38 | -21 | -20 |
| Net financials | 3.514 | -6.075 | 2.270 | 4.350 | 3.803 | 2.941 | 7.595 | 2.606 | 441 | 1.480 | 1.986 | 1.333 | 4.043 | 2.412 |
| Profit before tax | 3.025 | -5.969 | 2.260 | 4.337 | 3.790 | 2.928 | 7.569 | 2.593 | 427 | 1.424 | 1.966 | 1.295 | 4.021 | 2.392 |
| Tax | 54 | -0 | -0 | 64 | 57 | 61 | 129 | 142 | 121 | 32 | 127 | 148 | 294 | 193 |
| Net profit | 2.971 | -5.958 | 2.245 | 4.273 | 3.733 | 2.866 | 7.440 | 2.451 | 306 | 1.392 | 1.839 | 1.147 | 3.728 | 2.199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.031 | 43.990 | 47.034 | 51.852 | 55.632 | 58.758 | 66.379 | 68.781 | 65.731 | 63.125 | 65.503 | 65.946 | 69.813 | 71.630 |
| Equity | 37.788 | 43.649 | 45.798 | 49.972 | 53.405 | 55.972 | 63.112 | 65.263 | 61.828 | 63.109 | 64.648 | 65.680 | 69.290 | 71.190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.243 | -341 | 1.237 | 1.880 | 2.227 | 2.787 | 3.268 | 3.518 | 3.903 | 16 | 856 | 266 | 523 | 441 |
| Total debt | 1.243 | -341 | 1.237 | 1.880 | 2.227 | 2.787 | 3.268 | 3.518 | 3.903 | 16 | 856 | 266 | 523 | 441 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|