Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Composhield A/S
A/S
Active
CVR 25540891
Tolsagervej 9, 8370
Hadsten
Manufacture of military fighting vehicles
·
NACE 3040
Est. 2000 · 26 years old
34 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of military fighting vehicles
/
Composhield A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
26M
20M
13M
7M
0M
2021: 10M
10M
2021
2022: 14M (+40% vs 2021)
14M
+40%
2022
2023: 9M (-36% vs 2022)
9M
-36%
2023
2024: 10M (+11% vs 2023)
10M
+11%
2024
2025: 21M (+110% vs 2024)
21M
+110%
2025
EBITDA
DKK millions
16M
12M
8M
4M
0M
2021: 4M
4M
2021
2022: 7M (+75% vs 2021)
7M
+75%
2022
2023: 3M (-57% vs 2022)
3M
-57%
2023
2024: 4M (+33% vs 2023)
4M
+33%
2024
2025: 13M (+225% vs 2024)
13M
+225%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
21.222
9.979
9.386
14.096
10.418
Staff expenses
-8.714
-6.352
-6.809
-6.723
-6.618
EBITDA
12.508
3.627
2.577
7.373
3.800
Depreciation & amort.
-1.209
-772
-663
-537
-500
EBIT
11.299
2.855
1.914
6.836
3.300
Net financials
-398
-29
-49
1.159
191
Profit before tax
10.901
2.826
1.865
7.995
3.491
Tax
2.405
627
424
1.446
691
Net profit
8.496
2.199
1.441
6.549
2.800
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
26.485
23.599
23.545
27.661
28.695
Equity
11.218
19.231
17.032
22.091
19.542
Long-term debt
0
0
0
0
0
Short-term debt
15.267
4.368
6.513
5.570
9.153
Total debt
15.267
4.368
6.513
5.570
9.153
Financial ratios
5-year trend
EBITDA margin (of gross profit)
58,9 %
This company
2021
2025
Equity ratio
42,4 %
This company
38,2 %
Market median
This company
Market median
11% above market
2021
2025
Return on equity
75,7 %
This company
18,4 %
Market median
This company
Market median
311% above market
2021
2025
Net profit margin (of gross profit)
40,0 %
This company
2021
2025
Asset turnover (of gross profit)
0,80×
This company
2021
2025
Debt / equity
1,36×
This company
0,62×
Market median
This company
Market median
119% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Composhield A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
