| Revenue | DKK -15K | -49% |
| EBITDA | DKK -15K | +49% |
| Net profit | DKK -38K | -138% |
| Total assets | DKK 1,3M | -11% |
| Equity | DKK 1,3M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -44 | 42 | 9 | 5 | 24 | 21 | 18 | 16 | -10 | -7 | -38 | -29 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 20 | 30 | 105 | 39 | 24 | 21 | 18 | 16 | -10 | -7 | -38 | -29 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -22 | -22 | -22 | -22 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 20 | 30 | 94 | 17 | 3 | -0 | -3 | 6 | -10 | -7 | -38 | -29 | -15 |
| Net financials | 138 | -167 | 153 | 379 | 78 | 50 | 99 | 74 | 31 | 98 | -237 | 163 | 120 | -36 |
| Profit before tax | — | -147 | 183 | 376 | 64 | 90 | 102 | 73 | 54 | 88 | -244 | 125 | 91 | -51 |
| Tax | 4 | -5 | 3 | -0 | -0 | 13 | -1 | -1 | 4 | 16 | 0 | -0 | -9 | -13 |
| Net profit | 138 | -142 | 180 | 363 | 66 | 78 | 103 | 74 | 50 | 72 | -244 | 125 | 99 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.277 | 2.379 | 2.554 | 2.904 | 2.000 | 1.920 | 1.852 | 1.887 | 1.762 | 1.849 | 1.371 | 1.485 | 1.474 | 1.306 |
| Equity | — | 1.538 | 1.659 | 1.932 | 1.898 | 1.876 | 1.818 | 1.786 | 1.728 | 1.689 | 1.332 | 1.457 | 1.434 | 1.261 |
| Long-term debt | 1.652 | -1.652 | 1.652 | 826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | -14 | 69 | 124 | 96 | 41 | 33 | 102 | 35 | 160 | 39 | 28 | 39 | 45 |
| Total debt | 1.657 | -840 | 1.721 | 950 | 96 | 41 | 33 | 102 | 35 | 160 | 39 | 28 | 39 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|