| Revenue | DKK 142K | +19% |
| EBITDA | DKK 142K | +19% |
| Net profit | DKK 77K | +34% |
| Total assets | DKK 4,7M | +0% |
| Equity | DKK 1,3M | -51% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 120 | 144 | 136 | 120 | 142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 120 | 144 | 136 | 120 | 142 |
| Depreciation & amort. | -20 | -20 | -20 | -20 | -20 |
| EBIT | 100 | 125 | 116 | 100 | 123 |
| Net financials | -20 | -18 | -15 | -18 | -24 |
| Profit before tax | 81 | 106 | 101 | 82 | 99 |
| Tax | 18 | 24 | 23 | 25 | 22 |
| Net profit | 62 | 83 | 78 | 57 | 77 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.853 | 3.794 | 3.832 | 4.740 | 4.721 |
| Equity | 1.764 | 1.846 | 1.924 | 2.767 | 1.344 |
| Long-term debt | 1.544 | 1.436 | 1.328 | 1.219 | 1.113 |
| Short-term debt | 379 | 350 | 421 | 371 | 1.885 |
| Total debt | 1.923 | 1.786 | 1.749 | 1.590 | 2.998 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
PB Founder | Founder | 2000 |
BH Founder | Founder | 2000 |
IM Management | Management | 2008 |
LK Management | Management | 2023 |
| Former (1) | ||
AK Management | Management | 2003 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 | |
| Company | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Baggesgaard Therkildsen | Founder | 0 companies |
| Anne Krogh Haldrup | Management | 0 companies |
| Bjarne Hede Simonsen | Founder | 0 companies |
| Inge Moberg Fitting | Management | 0 companies |
| Lambros Kostopoulos | Management | 0 companies |