| Revenue | DKK -483K | +134% |
| EBITDA | DKK -976K | -40% |
| Net profit | DKK 2,1M | -66% |
| Total assets | DKK 116,7M | +0% |
| Equity | DKK 69,6M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -13 | -14 | -18 | -18 | -16 | -12 | -6 | -14 | -24 | -15 | -138 | -206 | -483 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -162 | -490 | -492 | -493 |
| EBITDA | -13 | -13 | -14 | -18 | -18 | -16 | -12 | -6 | -14 | -24 | -177 | -629 | -698 | -976 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | -14 | -18 | -18 | -16 | -12 | -6 | -14 | -24 | -177 | -629 | -698 | -976 |
| Net financials | 7.290 | 2.651 | 4.109 | 2.123 | 6.303 | 7.981 | 3.862 | 4.805 | 12.932 | 3.265 | -1.664 | 4.796 | 7.679 | 2.975 |
| Profit before tax | 7.278 | 2.638 | 4.095 | 2.105 | 6.286 | 7.965 | 3.850 | 4.799 | 12.918 | 3.241 | -1.841 | 4.168 | 6.981 | 2.467 |
| Tax | 32 | 46 | 45 | 39 | 33 | 0 | 63 | 127 | 123 | 446 | -1.113 | 128 | 882 | 363 |
| Net profit | 7.245 | 2.592 | 4.050 | 2.066 | 6.252 | 7.965 | 3.787 | 4.672 | 12.795 | 2.795 | -728 | 4.040 | 6.099 | 2.103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.339 | 42.048 | 45.479 | 46.938 | 52.186 | 65.298 | 49.714 | 51.696 | 63.998 | 98.032 | 97.598 | 102.963 | 116.482 | 116.670 |
| Equity | — | 23.470 | 27.398 | 29.271 | 35.351 | 43.243 | 47.001 | 50.925 | 63.479 | 65.941 | 64.677 | 66.326 | 69.838 | 69.553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.362 | 18.578 | 18.081 | 17.667 | 16.835 | 22.054 | 2.713 | 771 | 519 | 32.091 | 32.921 | 36.638 | 46.644 | 47.117 |
| Total debt | 19.362 | 18.578 | 18.081 | 17.667 | 16.835 | 22.054 | 2.713 | 771 | 519 | 32.091 | 32.921 | 36.638 | 46.644 | 47.117 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2020 | |
| Individual | 25.0% | 0.0% | 2020 | |
| Individual | 25.0% | 0.0% | 2020 | |
| Individual | 5.0% | 50.0% | 2020 | |
| Individual | 5.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Poulsen | Board of Directors | 0 companies |