| Revenue | DKK 1,2M | +33% |
| EBITDA | DKK 223K | -99% |
| Net profit | DKK 348K | -98% |
| Total assets | DKK 72,3M | +2% |
| Equity | DKK 44,8M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.125 | -1.731 | -138 | -54 | -36 | -17 | 35 | -66 | -2 | -20 | 917 | 1.223 |
| Staff expenses | -10.142 | -925 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.990 | -2.783 | -138 | -54 | -36 | -67 | 35 | -66 | -2 | -20 | 14.995 | 223 |
| Depreciation & amort. | -1.507 | -0 | -200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.483 | -2.783 | -338 | -54 | -36 | -67 | 35 | -66 | -2 | -20 | 14.995 | 223 |
| Net financials | -18.136 | -22.246 | 28.985 | -1.698 | 1.902 | 3.455 | -2.585 | 4.594 | 915 | 591 | -289 | 220 |
| Profit before tax | -15.415 | -22.872 | 28.687 | -1.752 | 1.866 | 3.388 | -2.550 | 4.528 | 914 | 571 | 14.705 | 443 |
| Tax | -646 | 8.717 | -2.500 | -2.900 | 1.800 | -800 | -532 | -63 | -558 | -102 | -253 | 95 |
| Net profit | -14.769 | -31.588 | 31.187 | 1.148 | 66 | 4.188 | -2.018 | 4.592 | 1.472 | 673 | 14.958 | 348 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 273.982 | 9.655 | 27.699 | 28.339 | 28.243 | 33.593 | 32.124 | 51.003 | 54.481 | 54.175 | 71.204 | 72.293 |
| Equity | 23.905 | -7.684 | 23.503 | 24.651 | 24.717 | 28.905 | 27.475 | 32.066 | 30.784 | 29.532 | 44.490 | 44.838 |
| Long-term debt | 122.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.358 | 14.592 |
| Short-term debt | 104.416 | 15.055 | 2.446 | 2.188 | 2.276 | 3.688 | 3.899 | 18.436 | 23.447 | 24.644 | 12.356 | 12.768 |
| Total debt | 226.615 | 15.055 | 2.446 | 2.188 | 2.276 | 3.688 | 3.899 | 18.436 | 23.447 | 24.644 | 26.714 | 27.360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Founder | Founder | 2000 | — | — |
JR Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAM-KRI Holding ApS | Company | 100.0% | 100.0% | 2021 |
Jo-Kri Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Kristiansen | Founder | 0 companies |
| Johnny Richard Kristiansen | Management | 0 companies |
| Kasper Heitmann Kristiansen | Board of Directors | 0 companies |
| Finn Dyhre Hansen | Board of Directors | 0 companies |
| Kristian Hermann Kristiansen | Chairman | 0 companies |
| Niels Lindeborg Johansen | Board of Directors | 0 companies |
| Jesper Johnny Kristiansen | Board of Directors | 0 companies |