| Revenue | DKK 2,1M | +14% |
| EBITDA | DKK 2,1M | +14% |
| Net profit | DKK -1,9M | -230% |
| Total assets | DKK 4,6M | -33% |
| Equity | DKK 3,3M | -22% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -14 | -3 | 700 | — | -14 | 1.166 | -11 | 1.848 | 1.871 | 2.128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -14 | -3 | 700 | 0 | -14 | 1.166 | -11 | 1.848 | 1.871 | 2.128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -14 | -3 | 700 | 0 | -14 | 1.166 | -11 | 1.848 | 1.871 | 2.128 |
| Net financials | 3 | 3 | 5 | -0 | 2.843 | -18 | -76 | 44 | -0 | -1 | -3.545 |
| Profit before tax | -5 | -11 | 1 | 700 | 2.843 | -31 | 1.090 | 34 | 1.847 | 1.870 | -1.417 |
| Tax | -0 | -0 | -0 | 151 | 627 | -0 | 237 | 9 | 407 | 412 | 479 |
| Net profit | -5 | -11 | 1 | 549 | 2.216 | -31 | 853 | 25 | 1.441 | 1.458 | -1.896 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 70 | 68 | 446 | 2.742 | 1.314 | 2.065 | 3.220 | 5.026 | 6.933 | 4.624 |
| Equity | 75 | 64 | 65 | 114 | 1.830 | 1.299 | 1.877 | 1.620 | 3.060 | 4.269 | 3.318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.271 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 3 | 332 | 911 | 15 | 188 | 329 | 1.966 | 2.665 | 1.306 |
| Total debt | 6 | 6 | 3 | 332 | 911 | 15 | 188 | 1.600 | 1.966 | 2.665 | 1.306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K&O HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
KHERMANSEN HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
KEMPHANSEN HOLDING ApS | Company | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kemp | Management | 0 companies |
| Kasper Hansen | Chairman | 0 companies |
| Kenneth Junge Kier Hermansen | Board of Directors | 0 companies |