| Revenue | DKK -594K | -11% |
| EBITDA | DKK -1,1M | +9% |
| Net profit | DKK 4,1M | +5% |
| Total assets | DKK 49,3M | -30% |
| Equity | DKK 48,3M | -30% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -816 | -801 | -772 | -878 | -816 | -211 | -6 | -639 | — | — | -476 | -669 | -594 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.270 | -499 | -467 |
| EBITDA | -816 | -801 | -772 | -878 | -816 | -211 | -6 | -639 | -540 | 3.132 | -1.746 | -1.168 | -1.061 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -816 | -801 | -772 | -878 | -816 | -211 | -6 | -639 | -540 | 3.132 | -1.746 | -1.168 | -1.061 |
| Net financials | 752 | 1.062 | 1.241 | 1.424 | 1.287 | 1.282 | 3.016 | 42.753 | 5.391 | 13.975 | -2.051 | 5.025 | 5.260 |
| Profit before tax | -64 | 261 | 468 | 546 | 471 | 1.072 | 3.010 | 42.115 | 5.458 | 13.797 | -3.797 | 3.857 | 4.199 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 13 | -0 | -0 | -0 | -0 | -0 | 143 |
| Net profit | -64 | 261 | 468 | 546 | 471 | 1.072 | 2.997 | 42.115 | 5.458 | 13.797 | -3.797 | 3.857 | 4.056 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.071 | 2.707 | 2.871 | 3.627 | 4.328 | 5.428 | 7.930 | 68.227 | 67.437 | 75.110 | 69.115 | 70.524 | 49.251 |
| Equity | 1.987 | 2.251 | 2.565 | 3.069 | 3.536 | 4.624 | 7.081 | 49.196 | 54.654 | 68.451 | 64.654 | 68.510 | 48.261 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 456 | 306 | 558 | 788 | 804 | 849 | 19.031 | 12.783 | 6.660 | 4.461 | 2.013 | 990 |
| Total debt | 84 | 456 | 306 | 558 | 793 | 804 | 849 | 19.031 | 12.783 | 6.660 | 4.461 | 2.013 | 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torch Invest ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Peter Nielsen | Management | 0 companies |