| Revenue | DKK -22K | -6% |
| EBITDA | DKK -22K | +6% |
| Net profit | DKK 348K | -85% |
| Total assets | DKK 10,3M | -5% |
| Equity | DKK 9,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -16 | -16 | -16 | -25 | -16 | -15 | -16 | -15 | -24 | -16 | -17 | -23 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 172 | 819 | 1.017 | -16 | -25 | -16 | -15 | -16 | -15 | -24 | -16 | -17 | -23 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 172 | 819 | 1.017 | -16 | -25 | -16 | -15 | -16 | -15 | -24 | -16 | -17 | -23 | -22 |
| Net financials | 19 | 11 | 6 | 929 | -162 | 569 | 397 | 591 | 448 | 1.372 | -2.082 | 1.396 | 3.012 | 468 |
| Profit before tax | 192 | 829 | 1.023 | 913 | -186 | 552 | 382 | 575 | 432 | 1.348 | -2.098 | 1.378 | 2.989 | 447 |
| Tax | 47 | 208 | 251 | 215 | -39 | 121 | 84 | 127 | 96 | 296 | -461 | 304 | 657 | 99 |
| Net profit | 145 | 621 | 773 | 698 | -147 | 432 | 298 | 449 | 336 | 1.052 | -1.637 | 1.074 | 2.331 | 348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.481 | 8.645 | 8.716 | 8.975 | 8.404 | 8.515 | 8.610 | 9.074 | 8.844 | 9.971 | 7.942 | 8.804 | 10.772 | 10.281 |
| Equity | — | 8.430 | 8.452 | 8.650 | 8.067 | 7.999 | 8.245 | 8.641 | 8.677 | 9.429 | 7.736 | 8.753 | 10.274 | 9.922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 25 | 279 | 0 | 0 | 465 | 73 |
| Short-term debt | 86 | 215 | 264 | 325 | 337 | 517 | 365 | 321 | 142 | 263 | 206 | 51 | 33 | 286 |
| Total debt | 86 | 215 | 264 | 325 | 337 | 517 | 365 | 433 | 167 | 542 | 206 | 51 | 498 | 359 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|