| Revenue | DKK -30K | -117% |
| EBITDA | DKK -40K | -241% |
| Net profit | DKK -4,9M | -250% |
| Total assets | DKK 14M | -32% |
| Equity | DKK 13,9M | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -21 | -21 | -25 | -18 | -18 | -18 | -18 | -18 | -20 | -18 | -20 | 179 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -10 |
| EBITDA | -5 | 852 | 979 | -25 | -18 | -18 | -18 | -18 | -18 | -20 | -18 | -20 | 29 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 852 | 979 | -25 | -18 | -18 | -18 | -18 | -18 | -20 | -18 | -20 | 29 | -40 |
| Net financials | -53 | 624 | 147 | 1.022 | 1.044 | 879 | 183 | 844 | 1.707 | 2.453 | 516 | 2.502 | 4.117 | -4.867 |
| Profit before tax | -58 | 1.476 | 1.126 | 998 | 1.026 | 861 | 166 | 825 | 1.689 | 2.433 | 498 | 2.483 | 4.145 | -4.907 |
| Tax | -3 | 210 | 243 | 175 | 136 | 91 | -44 | 135 | 339 | 438 | 41 | 451 | 882 | 0 |
| Net profit | -55 | 1.265 | 883 | 823 | 890 | 770 | 210 | 690 | 1.350 | 1.995 | 457 | 2.032 | 3.264 | -4.907 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.170 | 7.473 | 8.361 | 9.243 | 10.253 | 11.026 | 10.491 | 11.130 | 12.667 | 14.517 | 14.572 | 16.911 | 20.537 | 14.033 |
| Equity | — | 7.296 | 8.083 | 8.807 | 9.597 | 10.266 | 10.373 | 10.957 | 12.199 | 14.083 | 14.427 | 16.345 | 19.491 | 13.910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 177 | 278 | 435 | 656 | 760 | 119 | 173 | 468 | 434 | 145 | 567 | 1.046 | 123 |
| Total debt | 43 | 177 | 278 | 435 | 656 | 760 | 119 | 173 | 468 | 434 | 145 | 567 | 1.046 | 123 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|