| Revenue | DKK -22K | +101% |
| EBITDA | DKK -122K | -10% |
| Net profit | DKK 19K | +111% |
| Total assets | DKK 424K | -16% |
| Equity | DKK 419K | -16% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -8 | -7 | -13 | -11 | -22 |
| Staff expenses | -0 | -0 | -100 | -100 | -100 |
| EBITDA | -8 | -7 | -113 | -111 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -113 | -111 | -122 |
| Net financials | 72 | 90 | 169 | -68 | 141 |
| Profit before tax | 65 | 83 | 56 | -179 | 19 |
| Tax | 21 | 18 | 12 | -0 | 0 |
| Net profit | 44 | 65 | 43 | -179 | 19 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 577 | 640 | 684 | 506 | 424 |
| Equity | 570 | 635 | 679 | 500 | 419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 5 | 6 | 6 | 5 |
| Total debt | 6 | 5 | 6 | 6 | 5 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HK | Audit | 2004 – 2015 |
TJ Chief Executive Officer | Chief Executive Officer | 2004 – 2018 |
AN Management | Management | 2000 – 2002 |
FK Chief Executive Officer | Chief Executive Officer | 2002 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2004 – 2014 | |
| Board of Directors | 2000 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Kirkegård Madsen | Audit | 0 companies |
| Thorvald Jacobsen | Chief Executive Officer | 0 companies |
| Anders Nielsen | Management | 0 companies |
| Flemming Krojgård Lund | Chief Executive Officer | 0 companies |
| Henning Krøjgaard Lund | Chairman | 0 companies |
| Flemming Sejr Jensen | Board of Directors | 0 companies |