| Revenue | DKK 31,6M | +139% |
| EBITDA | DKK -1,6M | -196% |
| Net profit | DKK -4,6M | -331% |
| Total assets | DKK 32,9M | +448% |
| Equity | DKK 25,6M | +694% |
| Employees | 26 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -177 | — | 4.822 | 6.589 | 7.623 | 7.309 | 1.753 | -282 | 4.228 | 6.836 | 9.225 | 13.235 | 31.585 |
| Staff expenses | -327 | -0 | -5.907 | -5.725 | -8.014 | -11.065 | -6.952 | -934 | -3.196 | -6.597 | -9.231 | -11.534 | -33.224 |
| EBITDA | -504 | 0 | -1.086 | 864 | -391 | -3.757 | -5.199 | -1.216 | 1.032 | 238 | -6 | 1.701 | -1.639 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -24 | -41 | -14 | -37 | -23 | -20 | -0 | -2.922 |
| EBIT | -504 | 0 | -1.086 | 864 | -391 | -3.781 | -5.241 | -1.230 | 995 | 215 | -26 | 1.701 | -4.561 |
| Net financials | -8 | 0 | -13 | -19 | -98 | -85 | -177 | -29 | -58 | 2 | -161 | 288 | -39 |
| Profit before tax | -512 | 0 | -1.099 | 845 | -489 | -3.866 | -5.417 | -1.259 | 937 | 217 | -187 | 1.989 | -4.600 |
| Tax | -124 | -0 | -0 | -0 | -0 | 438 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -388 | 0 | -1.099 | 845 | -489 | -4.304 | -5.417 | -1.259 | 937 | 217 | -187 | 1.989 | -4.600 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 760 | 0 | 1.139 | 2.683 | 2.067 | 3.205 | 2.401 | 2.344 | 5.536 | 3.369 | 4.072 | 5.995 | 32.855 |
| Equity | 112 | 0 | -2.181 | -1.337 | 283 | -4.021 | 1.372 | 113 | 1.050 | 1.267 | -4.959 | 3.230 | 25.630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 189 | 189 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 648 | 0 | 3.321 | 4.020 | 1.784 | 7.226 | 840 | 2.041 | 4.486 | 2.102 | 9.031 | 2.765 | 7.225 |
| Total debt | 648 | 0 | 3.321 | 4.020 | 1.784 | 7.226 | 1.029 | 2.230 | 4.486 | 2.102 | 9.031 | 2.765 | 7.225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2021 | — | — |
TL Management | Management | 2020 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
NK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MK Management | Management | 2025 | — | — |
OT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
GE Management | Management | 2013 | — | — |
MU Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
FB | Audit | 2014 | — | — |
KU Management | Management | 2023 | — | — |
| Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
Transcendent Group Danmark ApS | Company | 100.0% | 100.0% | 2023 |
GEYSER HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
LANGE CAPITAL ApS | Company | 5.0% | 5.0% | 2014 |
LIBERATION HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Krister Angantyr Gustafsson | Management | 0 companies |
| Torgeir Lie Storberget | Management | 0 companies |
| Jan Thorlund Parner | Chief Executive Officer | 0 companies |
| Nikolaj Klein | Chief Executive Officer | 0 companies |
| Mogens Kvorning Johansen | Management | 0 companies |
| Ossian Thorbjørn Olén Nilsson | Chief Executive Officer | 0 companies |
| Gustav Emil Møgelvang Lange | Management | 0 companies |
| Mattias Ullsten | Chief Executive Officer | 0 companies |
| Frank Bergmann Hansen | Audit | 0 companies |
| Kenneth Ullmann Eenholt | Management | 0 companies |
| FCG - The Financial Compliance Group A/s | Founder | 0 companies |
| Sara Nilsson | Board of Directors | 0 companies |
| Christine Åsa Ehnström | Chairman | 0 companies |
| Johan Peter Malmberg | Chairman | 0 companies |
| Lars Christian Bentzer | Chairman | 0 companies |
| Henning Kruse Petersen | Chairman | 0 companies |
| Johan Freddie Cristvall | Board of Directors | 0 companies |
| Jimmi Gunnar Piérre Brink | Board of Directors | 0 companies |
| Karl Anders Melin | Board of Directors | 0 companies |
| Magnus Karlberg | Board of Directors | 0 companies |
| Mattias John Axel Ullsten | Board of Directors | 0 companies |
| Jimmi Gunnar Piérre Brink | Board of Directors | 0 companies |