| Revenue | DKK -9K | -32% |
| EBITDA | DKK -9K | +32% |
| Net profit | DKK 84K | -12% |
| Total assets | DKK 810K | +11% |
| Equity | DKK 712K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 126 | -7 | 198 | -13 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | 126 | -7 | 198 | -13 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | 126 | -7 | 198 | -13 | -9 |
| Net financials | 52 | 26 | 3 | 75 | -76 | 36 | -46 | 20 | 93 | 88 | -73 | 139 | 117 |
| Profit before tax | 42 | 20 | -4 | 69 | -82 | 30 | -52 | 14 | 220 | 81 | 125 | 126 | 109 |
| Tax | -0 | -0 | -0 | 3 | -0 | -0 | -0 | -0 | 29 | 18 | 28 | 30 | 24 |
| Net profit | 42 | 20 | -4 | 67 | -82 | 30 | -52 | 14 | 191 | 63 | 97 | 96 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 297 | 323 | 326 | 398 | 323 | 359 | 314 | 327 | 516 | 608 | 647 | 730 | 810 |
| Equity | 270 | 289 | 285 | 352 | 270 | 300 | 248 | 262 | 453 | 516 | 613 | 628 | 712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 34 | 40 | 47 | 53 | 59 | 66 | 65 | 63 | 92 | 34 | 102 | 98 |
| Total debt | 27 | 34 | 40 | 47 | 53 | 59 | 66 | 65 | 63 | 92 | 34 | 102 | 98 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 33.3% | 33.3% | 2000 |
| Person | Role here | Other companies |
|---|