| Revenue | DKK -54K | — |
| EBITDA | DKK -183K | +0% |
| Net profit | DKK 156K | -89% |
| Total assets | DKK 30,5M | -1% |
| Equity | DKK 29,7M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -12 | 245 | 330 | -147 | 4.024 | 2.105 | — | — | — | 0 | 0 | 0 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -336 | -0 | -0 | -41 | -124 | -123 | -124 | -130 |
| EBITDA | 418 | -73 | 309 | 416 | -76 | 3.654 | 1.724 | 609 | 601 | 459 | -208 | 773 | -183 | -183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 418 | -73 | 309 | 416 | -76 | 3.654 | 1.724 | 609 | 601 | 459 | -208 | 773 | -183 | -183 |
| Net financials | 1.972 | 1.888 | 1.728 | 2.607 | 780 | 1.952 | 350 | 3.068 | 281 | 4.992 | 3.919 | -1.383 | 1.748 | 382 |
| Profit before tax | 1.911 | 1.814 | -1.418 | -2.191 | -856 | 5.607 | 2.074 | 3.023 | 242 | 4.902 | 3.711 | -610 | 1.565 | 198 |
| Tax | -14 | 336 | -263 | -460 | -63 | 301 | -13 | 309 | -23 | 893 | 2 | 2 | 182 | 42 |
| Net profit | 1.925 | 1.478 | -1.156 | -1.731 | -794 | 5.306 | 2.087 | 2.714 | 265 | 4.005 | 3.709 | -612 | 1.383 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.349 | 15.461 | 16.008 | 16.908 | 16.893 | 20.884 | 21.386 | 25.220 | 24.245 | 27.844 | 30.103 | 28.499 | 30.744 | 30.533 |
| Equity | — | 14.391 | 14.346 | 15.377 | 16.170 | 20.677 | 21.364 | 24.028 | 24.239 | 27.189 | 29.898 | 28.286 | 29.611 | 29.706 |
| Long-term debt | 132 | 365 | 456 | 341 | 0 | 177 | 0 | 161 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 706 | 1.206 | 1.190 | 604 | 6 | 6 | 1.006 | 6 | 655 | 205 | 213 | 1.134 | 827 |
| Total debt | 132 | 1.071 | 1.662 | 1.531 | 604 | 183 | 6 | 1.167 | 6 | 655 | 205 | 213 | 1.134 | 827 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|