| Revenue | DKK 220K | -435% |
| EBITDA | DKK 220K | +435% |
| Net profit | DKK 370K | +147% |
| Total assets | DKK 8,7M | -17% |
| Equity | DKK 8,5M | +5% |
| Employees | 1 | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -87 | -56 | -56 | -55 | -67 | -164 | -99 | 2 | -49 | -26 | 35 | -66 | 220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | -87 | -56 | -56 | -55 | -67 | -164 | -99 | 2 | -49 | -26 | 35 | -66 | 220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 | -236 | -165 | -165 | -165 | -125 | -51 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | -87 | -56 | -56 | -55 | -67 | -164 | -200 | -234 | -214 | -191 | -130 | -190 | 169 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.621 | 135 | 2.334 | 3.716 | 7.668 | 1.145 | 1.010 | 608 | 447 | 507 | 471 | 344 | 201 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 1.534 | 79 | 2.278 | 3.661 | 7.601 | 980 | 810 | 375 | 233 | 316 | 341 | 150 | 370 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 400 | -0 | -0 | -0 | -0 | -150 | 166 | 10 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 1.134 | 79 | 2.278 | 3.661 | 7.601 | 1.130 | 645 | 364 | 233 | 316 | 341 | 150 | 370 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.018 | 25.683 | 22.557 | 18.260 | 25.371 | 26.778 | 18.314 | 17.524 | 15.003 | 13.934 | 10.948 | 10.386 | 8.661 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 8.623 | 9.193 | 12.709 | 15.251 | 21.322 | 22.252 | 15.685 | 15.542 | 12.775 | 12.091 | 9.197 | 8.147 | 8.517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.688 | 1.627 | 1.568 | 1.509 | 1.468 | 1.427 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.395 | 16.490 | 9.848 | 3.009 | 3.908 | 4.394 | 941 | 356 | 661 | 334 | 283 | 812 | 144 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.395 | 16.490 | 9.848 | 3.009 | 3.908 | 4.394 | 2.629 | 1.983 | 2.229 | 1.843 | 1.751 | 2.239 | 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Eskild Herbert Schjerning | Audit | 0 companies |