| Revenue | DKK -35K | — |
| EBITDA | DKK -35K | +3% |
| Net profit | DKK 275K | -12% |
| Total assets | DKK 4,4M | +4% |
| Equity | DKK 4,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -26 | -14 | -17 | -18 | -26 | -31 | -36 | -38 | -39 | -34 | -34 | -36 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -26 | -14 | -17 | -18 | -26 | -31 | -36 | -38 | -39 | -34 | -34 | -36 | -35 |
| Net financials | 252 | 153 | 283 | 147 | 178 | 174 | -237 | 306 | 133 | 238 | -492 | 428 | 436 | 388 |
| Profit before tax | 242 | 128 | 269 | 130 | 161 | 149 | -269 | 270 | 95 | 199 | -526 | 393 | 401 | 353 |
| Tax | 28 | 32 | 67 | 31 | 35 | 33 | -60 | 59 | 21 | 44 | -116 | 87 | 88 | 78 |
| Net profit | 214 | 96 | 202 | 99 | 126 | 116 | -209 | 211 | 74 | 155 | -410 | 307 | 312 | 275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.468 | 4.464 | 4.608 | 4.570 | 4.588 | 4.600 | 4.285 | 4.388 | 4.365 | 4.409 | 3.869 | 4.058 | 4.280 | 4.432 |
| Equity | 4.451 | 4.450 | 4.554 | 4.553 | 4.578 | 4.590 | 4.275 | 4.378 | 4.341 | 4.384 | 3.859 | 4.048 | 4.238 | 4.378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 14 | 55 | 17 | 10 | 10 | 10 | 10 | 24 | 25 | 10 | 10 | 42 | 53 |
| Total debt | 17 | 14 | 55 | 17 | 10 | 10 | 10 | 10 | 24 | 25 | 10 | 10 | 42 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR | Audit | 2006 | — | — |
LB Management | Management | 2000 | — | — |
KR Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Refsgaard Jensen | Audit | 0 companies |
| Lissy Bøgballe | Management | 0 companies |
| KW REVISION | Audit | 0 companies |