| Revenue | — | — |
| EBITDA | DKK -5K | +15% |
| Net profit | DKK 489K | -67% |
| Total assets | DKK 5,5M | +1% |
| Equity | DKK 5,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -3 | -1 | -1 | 826 | -2 | -4 | -4 | -2 | -8 | -5 | -3 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -3 | -1 | -1 | 826 | -2 | -4 | -4 | -2 | -8 | -5 | -3 | -5 | -5 |
| Net financials | 564 | 386 | 548 | 25 | 837 | 524 | -659 | 237 | -126 | 561 | -223 | 467 | 1.540 | 464 |
| Profit before tax | 566 | 383 | 546 | 24 | 835 | 521 | -663 | 233 | -128 | 553 | -227 | 464 | 1.534 | 459 |
| Tax | 1 | 6 | 6 | 4 | 1 | 0 | 2 | 4 | 23 | 46 | -27 | 48 | 42 | -30 |
| Net profit | 565 | 377 | 540 | 20 | 834 | 521 | -665 | 229 | -151 | 507 | -200 | 417 | 1.492 | 489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.000 | 3.100 | 3.324 | 3.144 | 4.088 | 4.246 | 3.505 | 3.510 | 3.339 | 3.766 | 3.377 | 3.698 | 5.422 | 5.500 |
| Equity | 2.660 | 2.837 | 3.177 | 3.099 | 3.833 | 4.154 | 3.385 | 3.509 | 3.249 | 3.646 | 3.333 | 3.635 | 5.009 | 5.376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119 |
| Short-term debt | 153 | 124 | 147 | 14 | 1 | 1 | 119 | 1 | 89 | 2 | 44 | 2 | 3 | 5 |
| Total debt | 340 | 263 | 147 | 46 | 255 | 92 | 119 | 1 | 89 | 121 | 44 | 63 | 412 | 124 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|