| Revenue | DKK -8K | -49% |
| EBITDA | DKK -8K | +49% |
| Net profit | DKK -17K | +32% |
| Total assets | DKK 15,3M | -2% |
| Equity | DKK 15,1M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -6 | -7 | -2 | -14 | -15 | -18 | -24 | -19 | -15 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -6 | -7 | -2 | -14 | -15 | -18 | -24 | -19 | -15 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -6 | -7 | -2 | -14 | -15 | -18 | -24 | -19 | -15 | -8 |
| Net financials | 10.202 | 2.902 | 2.056 | 5.711 | 6.318 | 3.828 | 1.646 | -12 | -8 | -6 | -17 | -22 |
| Profit before tax | 10.193 | 2.896 | 2.050 | 5.704 | 6.316 | 3.814 | 1.631 | -30 | -32 | -24 | -32 | -30 |
| Tax | -15 | -2 | -0 | -1 | -1 | -3 | -4 | -7 | -0 | 3 | -7 | -13 |
| Net profit | 10.208 | 2.898 | 2.050 | 5.706 | 6.316 | 3.817 | 1.635 | -23 | -32 | -27 | -25 | -17 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.567 | 13.567 | 13.569 | 14.155 | 13.649 | 14.039 | 14.268 | 14.275 | 15.571 | 15.572 | 15.590 | 15.296 |
| Equity | 13.562 | 13.556 | 13.558 | 13.644 | 13.642 | 14.026 | 13.961 | 13.938 | 15.202 | 15.175 | 15.150 | 15.132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 10 | 11 | 511 | 7 | 13 | 307 | 337 | 369 | 397 | 440 | 164 |
| Total debt | 5 | 10 | 11 | 511 | 7 | 13 | 307 | 337 | 369 | 397 | 440 | 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CREP ApS | Company | 66.7% | 66.7% | 2011 |
Goose Investments ApS | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frederik Suhm Heering | Management | 0 companies |
| Sune Westrup | Board of Directors | 0 companies |
| Christian Ulrik Trolle | Board of Directors | 0 companies |
| Mikkel Baaring Lerche | Board of Directors | 0 companies |