| Revenue | DKK 11,5M | -60% |
| EBITDA | DKK 4,4M | -79% |
| Net profit | DKK 2,5M | -83% |
| Total assets | DKK 34,3M | -11% |
| Equity | DKK 13,2M | -42% |
| Employees | 58 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 7.851 | 19.769 | 30.861 | 28.545 | 11.520 |
| Staff expenses | -1.108 | -8.309 | -11.048 | -8.024 | -7.131 |
| EBITDA | 6.743 | 11.460 | 19.629 | 20.521 | 4.389 |
| Depreciation & amort. | -441 | -527 | -571 | -716 | -701 |
| EBIT | 6.301 | 10.933 | 19.058 | 19.805 | 3.688 |
| Net financials | 39 | 68 | 428 | -443 | -433 |
| Profit before tax | 6.340 | 11.001 | 19.486 | 19.361 | 3.255 |
| Tax | 1.395 | 2.483 | 4.269 | 4.259 | 760 |
| Net profit | 4.945 | 8.518 | 15.217 | 15.102 | 2.495 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 13.934 | 27.498 | 43.030 | 38.543 | 34.294 |
| Equity | 9.460 | 17.979 | 33.196 | 22.709 | 13.204 |
| Long-term debt | 42 | 24 | 9 | 196 | 17.419 |
| Short-term debt | 4.378 | 9.439 | 9.806 | 15.613 | 3.671 |
| Total debt | 4.420 | 9.463 | 9.814 | 15.809 | 21.090 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KS Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
KØ Management | Management | 2003 – 2014 |
AS Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
JE Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2003 – 2006 | |
| Chairman | 2000 – 2003 | |
| Board of Directors | 2000 – 2003 | |
| Chairman | 2003 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Søren Harald Madsen | Chief Executive Officer | 0 companies |
| Karsteen Østergaard | Management | 0 companies |
| Andrew Stenholm Paulsen | Chief Executive Officer | 0 companies |
| John Enok Mandrup Madsen | Chief Executive Officer | 0 companies |
| Knud Mortensen Østergaard | Board of Directors | 0 companies |
| Jacob Monberg | Board of Directors | 0 companies |
| Jens Valdemar Krenchel | Chairman | 0 companies |
| Eilif Nørgaard | Board of Directors | 0 companies |
| Keld Østergaard | Chairman | 0 companies |