| Revenue | DKK -235K | +83% |
| EBITDA | DKK -235K | -83% |
| Net profit | DKK 1,6M | -98% |
| Total assets | DKK 65,3M | -5% |
| Equity | DKK 61,4M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -16 | -20 | -7 | -11 | -11 | -56 | -112 | -163 | -129 | -235 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -16 | -20 | -7 | -11 | -11 | -56 | -112 | -163 | -129 | -235 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -16 | -20 | -7 | -11 | -11 | -56 | -112 | -163 | -129 | -235 |
| Net financials | -27 | -28 | 234 | 1.189 | -75 | 1.783 | 288 | 390 | 3.489 | -1.986 | -175 | 65.652 | 2.390 |
| Profit before tax | -34 | -35 | 227 | 1.173 | -94 | 1.776 | 277 | 379 | 2.875 | -2.098 | -338 | 65.523 | 2.155 |
| Tax | -0 | -0 | -0 | -0 | -0 | -137 | -21 | 7 | 150 | -0 | -0 | -0 | 586 |
| Net profit | -34 | -35 | 227 | 1.173 | -94 | 1.913 | 298 | 372 | 2.725 | -2.098 | -338 | 65.523 | 1.569 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.063 | 1.993 | 1.823 | 5.490 | 6.830 | 3.697 | 3.546 | 3.806 | 6.141 | 4.081 | 3.510 | 68.867 | 65.322 |
| Equity | 408 | 1.303 | 1.365 | 3.421 | 5.229 | 2.721 | 3.019 | 3.391 | 6.115 | 4.017 | 3.330 | 68.853 | 61.422 |
| Long-term debt | 0 | 0 | 0 | 1.580 | 1.158 | 949 | 501 | 389 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 655 | 691 | 458 | 489 | 444 | 26 | 26 | 26 | 25 | 64 | 181 | 13 | 3.900 |
| Total debt | 655 | 691 | 458 | 2.069 | 1.602 | 975 | 527 | 415 | 25 | 64 | 181 | 13 | 3.900 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|