| Revenue | DKK 451K | -10% |
| EBITDA | DKK 451K | -10% |
| Net profit | DKK -829K | -38% |
| Total assets | DKK 18,9M | +42% |
| Equity | DKK 3,1M | -21% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -546 | -588 | -695 | 623 | 2.623 | 2.406 | 1.009 | 760 | 681 | 893 | 504 | 451 |
| Staff expenses | -0 | -0 | -11 | -383 | -2.034 | -2.297 | -157 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 89 | -581 | 822 | 501 | 588 | 1.499 | 955 | 760 | 681 | 893 | 504 | 451 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 89 | -581 | 822 | 501 | 588 | 1.499 | 955 | 760 | 681 | 893 | 504 | 451 |
| Net financials | -318 | -213 | -239 | -187 | -274 | -318 | -240 | -441 | 337 | -552 | -1.273 | -1.514 |
| Profit before tax | -228 | -794 | 582 | 315 | 314 | 1.181 | 715 | 319 | 1.017 | 341 | -769 | -1.063 |
| Tax | -56 | -180 | 132 | 80 | 59 | 239 | 170 | 70 | 224 | 75 | -169 | -234 |
| Net profit | -173 | -614 | 450 | 234 | 256 | 942 | 546 | 249 | 793 | 266 | -600 | -829 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.834 | 9.399 | 9.873 | 10.159 | 10.701 | 13.028 | 14.246 | 14.574 | 14.360 | 14.526 | 13.342 | 18.946 |
| Equity | 253 | 866 | 1.317 | 1.551 | 1.807 | 2.749 | 3.294 | 3.467 | 4.260 | 4.526 | 3.926 | 3.097 |
| Long-term debt | 5.156 | 5.165 | 5.098 | 4.885 | 4.743 | 4.646 | 6.176 | 6.056 | 5.064 | 4.976 | 4.913 | 12.344 |
| Short-term debt | 3.426 | 3.275 | 3.340 | 3.547 | 3.976 | 5.151 | 4.272 | 4.547 | 4.532 | 4.520 | 4.217 | 3.440 |
| Total debt | 8.581 | 8.440 | 8.438 | 8.432 | 8.719 | 9.798 | 10.448 | 10.603 | 9.596 | 9.496 | 9.130 | 15.783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. J. HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Erik Jelstrup | Management | 0 companies |