| Revenue | DKK -42K | — |
| EBITDA | DKK -42K | +39% |
| Net profit | DKK 268K | +127% |
| Total assets | DKK 16,6M | -2% |
| Equity | DKK 16,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -39 | -80 | -159 | -3 | -3 | -83 | -5 | -169 | -110 | -83 | -64 | -70 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -39 | -80 | -159 | -3 | -3 | -83 | -5 | -169 | -110 | -83 | -64 | -70 | -42 |
| Net financials | 1.051 | 1.595 | 307 | 586 | 2.457 | 1.782 | 1.550 | 2.018 | 4.151 | 1.333 | -1.894 | 1.706 | -1.221 | 385 |
| Profit before tax | 1.047 | 1.579 | 304 | 427 | 2.454 | 1.778 | 1.467 | 2.014 | 3.982 | 1.223 | -1.977 | 1.642 | -1.291 | 343 |
| Tax | 28 | -0 | -0 | -0 | 87 | 60 | -97 | 180 | 553 | 278 | -433 | 363 | -285 | 74 |
| Net profit | 1.019 | 1.555 | 227 | 427 | 2.367 | 1.718 | 1.563 | 1.833 | 3.429 | 945 | -1.544 | 1.279 | -1.006 | 268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.188 | 8.222 | 9.762 | 9.968 | 12.218 | 13.407 | 12.806 | 21.109 | 23.518 | 22.019 | 19.391 | 19.283 | 16.978 | 16.625 |
| Equity | 6.980 | 8.046 | 8.091 | 8.328 | 10.564 | 12.033 | 12.614 | 21.003 | 22.782 | 21.514 | 19.360 | 19.247 | 16.901 | 16.539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 208 | 176 | 1.672 | 1.640 | 1.654 | 1.374 | 192 | 106 | 736 | 505 | 31 | 36 | 77 | 86 |
| Total debt | 208 | 176 | 1.672 | 1.640 | 1.654 | 1.374 | 192 | 106 | 736 | 505 | 31 | 36 | 77 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Bloch-Sørensen | Audit | 0 companies |