| Revenue | DKK 2,3B | +3% |
| EBITDA | DKK 91M | +40% |
| Net profit | DKK 61M | +349% |
| Total assets | DKK 1,9B | -1% |
| Equity | DKK 870M | +6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.924.260 | 1.832.757 | 1.850.190 | 1.849.020 | 1.817.506 | 1.823.542 | 1.894.736 | 2.161.640 | 2.321.548 | 2.550.183 | 2.208.344 | 2.272.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 87.287 | 64.155 | 19.899 | 42.955 | 56.839 | 39.965 | 82.298 | 227.392 | 172.135 | 44.343 | 64.852 | 91.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73.726 | 4.188 | -0 | -0 |
| EBIT | 87.287 | 64.155 | 19.899 | 42.955 | 56.839 | 39.965 | 82.298 | 227.392 | 98.409 | 40.155 | 64.852 | 91.000 |
| Net financials | -4.138 | -1.190 | 392 | -3.805 | -1.929 | 498 | -8.225 | -9.521 | -20.760 | -32.826 | -21.629 | -12.000 |
| Profit before tax | 83.149 | 62.965 | 20.291 | 39.150 | 54.910 | 40.463 | 74.073 | 217.871 | 77.649 | 7.329 | 43.223 | 79.000 |
| Tax | 10.062 | 11.711 | 10.419 | 21.406 | 22.588 | 9.004 | 14.843 | 39.721 | 35.972 | -4.548 | 20.401 | 18.000 |
| Net profit | 73.087 | 51.254 | 11.124 | 27.265 | 32.322 | 31.458 | 59.230 | 178.150 | -9.558 | 11.877 | 13.599 | 61.000 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.183.893 | 1.251.463 | 1.244.904 | 1.190.569 | 1.142.454 | 1.096.979 | 1.691.985 | 1.843.217 | 2.226.592 | 2.133.818 | 1.940.820 | 1.922.000 |
| Equity | 798.139 | 826.649 | 782.708 | 778.682 | 751.566 | 743.090 | 755.991 | 926.160 | 907.519 | 772.745 | 820.031 | 870.000 |
| Long-term debt | 18.238 | 27.059 | 26.278 | 19.755 | 16.436 | 7.437 | 372.357 | 337.593 | 462.059 | 453.788 | 410.329 | 418.000 |
| Short-term debt | 367.516 | 795.364 | 435.918 | 392.131 | 374.452 | 346.452 | 563.637 | 579.464 | 857.014 | 907.285 | 710.460 | 634.000 |
| Total debt | 385.754 | 822.423 | 462.196 | 411.886 | 390.888 | 353.889 | 935.994 | 917.057 | 1.319.073 | 1.361.073 | 1.120.789 | 1.052.000 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SS 2018 ApS | Company | 66.7% | 33.3% | 2018 |
| Individual | 10.0% | 50.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2019 | |
SUS 2018 ApS | Company | 100.0% | 100.0% | 2018 |
Ulf Holding ApS | Company | 25.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|