| Revenue | DKK -9K | +7% |
| EBITDA | DKK -9K | -7% |
| Net profit | DKK 21K | -85% |
| Total assets | DKK 2,5M | +0% |
| Equity | DKK 2,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -3 | -0 | -0 | 10 | 1 | -2 | -2 | -2 | -6 | -6 | -17 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -3 | -0 | -0 | 10 | 1 | -2 | -2 | -2 | -6 | -6 | -17 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -3 | -0 | -0 | 10 | 1 | -2 | -2 | -2 | -6 | -6 | -17 | -8 | -9 |
| Net financials | 101 | 35 | 72 | 41 | 52 | 50 | -68 | 207 | 52 | 240 | -310 | 246 | 184 | 35 |
| Profit before tax | 89 | 31 | 71 | 41 | 50 | 48 | -70 | 205 | 50 | 234 | -317 | 229 | 175 | 26 |
| Tax | 22 | 5 | 9 | -1 | 9 | 10 | -0 | 27 | 12 | 44 | -58 | 49 | 35 | 5 |
| Net profit | 68 | 27 | 62 | 42 | 42 | 38 | -70 | 178 | 38 | 190 | -259 | 180 | 141 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.928 | 1.910 | 1.981 | 2.013 | 2.061 | 2.100 | 2.018 | 2.223 | 2.245 | 2.463 | 2.154 | 2.334 | 2.496 | 2.505 |
| Equity | 1.868 | 1.894 | 1.956 | 1.998 | 2.040 | 2.078 | 2.008 | 2.185 | 2.223 | 2.413 | 2.154 | 2.334 | 2.475 | 2.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 15 | 24 | 15 | 22 | 22 | 10 | 38 | 22 | 50 | 0 | 0 | 21 | 9 |
| Total debt | 60 | 15 | 24 | 15 | 22 | 22 | 10 | 38 | 22 | 50 | 0 | 0 | 21 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Founder | Founder | 2000 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Irene Bothmann | Founder | 0 companies |
| Morten Stig Bothmann | Chief Executive Officer | 0 companies |