| Revenue | DKK -15K | -44% |
| EBITDA | DKK -15K | +44% |
| Net profit | DKK 45,1M | +38% |
| Total assets | DKK 290,1M | +16% |
| Equity | DKK 289,6M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -29 | -7 | 22 | -27 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.760 | 4.707 | 3.375 | 5.698 | 6.771 | 5.934 | 4.646 | 11.974 | 8.533 | -29 | -7 | 22 | -27 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.760 | 4.707 | 3.375 | 5.698 | 6.771 | 5.934 | 4.646 | 11.974 | 8.533 | -29 | -7 | 22 | -27 | -15 |
| Net financials | 4.064 | 5.044 | 3.678 | 6.042 | 7.111 | 6.242 | 4.907 | 12.174 | 8.628 | 19.925 | 34.838 | 44.102 | 34.324 | 47.374 |
| Profit before tax | 4.052 | 5.032 | 3.664 | 6.031 | 7.110 | 6.230 | 4.895 | 12.152 | 8.611 | 19.896 | 34.831 | 44.123 | 34.297 | 47.359 |
| Tax | 70 | 78 | 68 | 76 | 72 | 64 | 52 | 403 | 126 | 684 | 1.853 | 2.091 | 1.603 | 2.262 |
| Net profit | 3.982 | 4.955 | 3.596 | 5.955 | 7.038 | 6.166 | 4.843 | 11.749 | 8.486 | 19.212 | 32.978 | 42.032 | 32.693 | 45.097 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77.426 | 82.346 | 86.013 | 91.491 | 98.451 | 103.670 | 105.217 | 118.717 | 125.831 | 145.090 | 180.651 | 217.880 | 249.928 | 290.130 |
| Equity | 77.118 | 81.976 | 85.474 | 91.329 | 96.367 | 102.098 | 104.941 | 113.662 | 120.125 | 137.273 | 170.938 | 212.270 | 244.861 | 289.570 |
| Long-term debt | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 370 | 490 | 162 | 2.084 | 1.572 | 276 | 5.055 | 5.706 | 7.817 | 9.485 | 5.337 | 4.856 | 523 |
| Total debt | 308 | 370 | 539 | 162 | 2.084 | 1.572 | 276 | 5.055 | 5.706 | 7.817 | 9.485 | 5.337 | 4.856 | 523 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2023 | |
| Individual | 20.0% | 0.0% | 2023 | |
| Individual | 20.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|