| Revenue | DKK -3K | -18% |
| EBITDA | DKK -3K | +18% |
| Net profit | DKK -3K | +18% |
| Total assets | DKK 30K | +9% |
| Equity | DKK -46K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 | 0 | -13 | -13 | -16 | -6 | -4 | 0 | -4 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 69 | 115 | 352 | -13 | -13 | -16 | -6 | -4 | -4 | -4 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 69 | 115 | 352 | -13 | -13 | -16 | -6 | -4 | -4 | -4 | -3 |
| Net financials | -3 | -5 | 1 | 1 | -2 | -7 | -2 | -2 | -7 | 1 | 0 |
| Profit before tax | 66 | 110 | 353 | -12 | -15 | -23 | -7 | -6 | -11 | -3 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 66 | 110 | 353 | -12 | -15 | -23 | -7 | -6 | -11 | -3 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 | 25 | 54 | 39 | 22 | 5 | 3 | 5 | 5 | 28 | 30 |
| Equity | -446 | -336 | 17 | 4 | -11 | -34 | -36 | -34 | -40 | -43 | -46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 516 | 361 | 37 | 34 | 33 | 39 | 39 | 39 | 45 | 71 | 76 |
| Total debt | 516 | 361 | 37 | 34 | 33 | 39 | 39 | 39 | 45 | 71 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FABRIKSPARKEN 30, GLOSTRUP ApS | Company | 25.0% | 25.0% | 2013 |
NIFA ApS | Company | 25.0% | 25.0% | 2013 |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Steen Hansen | Board of Directors | 0 companies |
| Henrik Sonne-Schmidt | Board of Directors | 0 companies |
| Johan Juncker | Board of Directors | 0 companies |
| Jørn Nielsen | Board of Directors | 0 companies |
| Niels Christian Westergård-Nielsen | Chairman | 0 companies |
| Erik Berg Andersen | Board of Directors | 0 companies |
| Carsten Lykke | Board of Directors | 0 companies |
| Helge Qvist Nielsen | Chairman | 0 companies |
| Arne Raahauge Jensen | Board of Directors | 0 companies |
| Bo Helligsøe | Board of Directors | 0 companies |