| Revenue | DKK -5K | -2% |
| EBITDA | DKK -5K | +2% |
| Net profit | DKK -5K | +0% |
| Total assets | DKK 40K | -12% |
| Equity | DKK 34K | -13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -35 | -45 | -19 | -8 | -6 | -6 | -5 | -5 | -5 | -4 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -35 | -45 | -19 | -8 | -6 | -6 | -5 | -5 | -5 | -4 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -35 | -80 | -19 | -8 | -6 | -6 | -5 | -5 | -5 | -4 | -5 | -5 | -5 |
| Net financials | 3 | 1 | 0 | 0 | -0 | -1 | -1 | -0 | -1 | -1 | -0 | -0 | 0 | 0 |
| Profit before tax | -28 | -33 | -80 | -19 | -8 | -7 | -7 | -5 | -6 | -5 | -4 | -5 | -5 | -5 |
| Tax | -6 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -21 | -32 | -80 | -19 | -8 | -7 | -7 | -5 | -6 | -5 | -4 | -5 | -5 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 380 | 346 | 265 | 255 | 237 | 181 | 129 | 71 | 66 | 60 | 55 | 51 | 45 | 40 |
| Equity | 369 | 337 | 257 | 238 | 229 | 173 | 121 | 65 | 60 | 54 | 50 | 45 | 40 | 34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 8 | 18 | 8 | 8 | 8 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 10 | 10 | 8 | 18 | 8 | 8 | 8 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Audit | Audit | 2000 | — | — |
LA Founder | Founder | 2000 | — | — |
SA Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bryde | Audit | 0 companies |
| Leon Andersson | Founder | 0 companies |
| Søren Andersson | Management | 0 companies |