| Revenue | DKK 0 | — |
| EBITDA | DKK -142K | +1% |
| Net profit | DKK -120K | -115% |
| Total assets | DKK 10,1M | -13% |
| Equity | DKK 10M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -36 | -23 | -35 | -34 | -39 | -38 | -39 | -38 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -231 | -200 | -200 | -200 | -200 | -200 | -142 | -150 | -100 | -100 | -23 | -100 | -100 |
| EBITDA | -28 | -267 | -223 | -235 | -234 | -239 | -238 | -181 | -188 | -143 | -138 | -18 | -143 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -267 | -223 | -235 | -234 | -239 | -238 | -181 | -188 | -143 | -138 | -18 | -143 | -142 |
| Net financials | 336 | 568 | 632 | 744 | -77 | 668 | -28 | 712 | 57 | 1.049 | -802 | 812 | 1.145 | -11 |
| Profit before tax | 308 | 301 | 409 | 509 | -311 | 430 | -266 | 531 | -131 | 906 | -940 | 795 | 1.002 | -154 |
| Tax | 56 | 43 | 92 | 120 | -68 | 94 | -59 | 117 | -29 | 199 | -207 | 175 | 220 | -34 |
| Net profit | 251 | 258 | 317 | 389 | -243 | 335 | -207 | 414 | -102 | 707 | -733 | 620 | 782 | -120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.174 | 13.476 | 13.861 | 14.166 | 12.834 | 12.070 | 10.860 | 11.274 | 10.164 | 10.906 | 9.916 | 10.398 | 11.517 | 10.063 |
| Equity | 14.159 | 13.417 | 13.734 | 14.025 | 12.781 | 12.015 | 10.808 | 11.222 | 10.120 | 10.716 | 9.870 | 10.375 | 10.657 | 10.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 59 | 127 | 141 | 52 | 55 | 52 | 52 | 44 | 189 | 46 | 23 | 860 | 26 |
| Total debt | 14 | 59 | 127 | 141 | 52 | 55 | 52 | 52 | 44 | 189 | 46 | 23 | 860 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| NORDVEST-REVISION, REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |