| Revenue | DKK -36K | -68% |
| EBITDA | DKK -68K | +82% |
| Net profit | DKK -100K | +79% |
| Total assets | DKK 704K | -14% |
| Equity | DKK 677K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.004 | 1.957 | 1.811 | 1.517 | 1.311 | 1.809 | 1.830 | -63 | 256 | 478 | 2.442 | -114 | -36 |
| Staff expenses | -1.413 | -1.627 | -1.766 | -1.469 | -1.202 | -1.410 | -1.562 | -183 | -0 | -50 | -319 | -272 | -32 |
| EBITDA | 591 | 329 | 46 | 48 | 110 | 399 | 268 | -246 | 217 | 355 | 2.124 | -385 | -68 |
| Depreciation & amort. | -131 | -141 | -33 | -85 | -86 | -120 | -101 | -89 | -42 | -0 | -11 | -0 | -0 |
| EBIT | 460 | 189 | 13 | -37 | 24 | 279 | 167 | -335 | 175 | 355 | 2.112 | -385 | -68 |
| Net financials | -38 | -20 | -27 | -35 | -33 | -26 | -27 | -4 | -7 | -235 | -9 | -105 | -32 |
| Profit before tax | 421 | 169 | -14 | -72 | -9 | 253 | 139 | -339 | 168 | 120 | 2.103 | -490 | -100 |
| Tax | 32 | 21 | -0 | -0 | -0 | 37 | 41 | -48 | 25 | 34 | 432 | -6 | -0 |
| Net profit | 390 | 148 | -13 | -72 | -9 | 216 | 98 | -290 | 143 | 86 | 1.671 | -484 | -100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 824 | 774 | 693 | 732 | 735 | 775 | 836 | 253 | 497 | 316 | 2.173 | 821 | 704 |
| Equity | -266 | -118 | -131 | -203 | -212 | 5 | 102 | -188 | -45 | 41 | 1.712 | 777 | 677 |
| Long-term debt | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 158 | 158 | 158 | 0 | 0 | 0 |
| Short-term debt | 1.090 | 892 | 824 | 917 | 947 | 771 | 734 | 283 | 345 | 117 | 456 | 44 | 26 |
| Total debt | 1.090 | 892 | 824 | 935 | 947 | 771 | 734 | 441 | 503 | 275 | 456 | 44 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2000 | — | — |
EL Management | Management | 2001 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BB Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBP - sport og fitness ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 20.0% | 20.0% | 2015 | |
Elsnab - Sundhed og Fitness ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Gubi Duelund | Management | 0 companies |
| Eugen Lund Coulthard | Management | 0 companies |
| Mark Martin Bech Jacobsen Pedersen | Chief Executive Officer | 0 companies |
| Brews´n Bongo, Silkeborg ApS | Founder | 0 companies |