| Revenue | DKK 352K | -92% |
| EBITDA | DKK 352K | -26% |
| Net profit | DKK 391K | +3% |
| Total assets | DKK 1,4M | -69% |
| Equity | DKK 1,4M | +39% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 3.230 | -293 | 3.696 | 3.893 | 4.475 | 352 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 180 | -293 | 121 | -135 | 477 | 352 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 180 | -293 | 121 | -135 | 477 | 352 |
| Net financials | -183 | -48 | -67 | -102 | -95 | 39 |
| Profit before tax | -3 | -341 | 54 | -238 | 381 | 391 |
| Tax | 41 | -85 | 28 | 123 | -0 | -0 |
| Net profit | -43 | -256 | 26 | -361 | 381 | 391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.046 | 3.577 | 4.780 | 4.441 | 4.694 | 1.432 |
| Equity | 595 | 466 | 492 | 631 | 1.012 | 1.403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.451 | 3.111 | 4.289 | 3.809 | 3.682 | 29 |
| Total debt | 2.451 | 3.111 | 4.289 | 3.809 | 3.682 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Management | Management | 2005 | — | — |
FV Management | Management | 2000 | — | — |
NL Management | Management | 2013 | — | — |
PH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEWTRISION ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Elisabeth Høyer Toft | Management | 0 companies |
| Finn Vilhelm Toft | Management | 0 companies |
| Nicolaj Løve Hansen | Management | 0 companies |
| Peter Høyer Toft | Management | 0 companies |
| Lars Merrild Hareskov | Chairman | 0 companies |
| David Sebastian Cadell | Board of Directors | 0 companies |
| Preben Gejl | Board of Directors | 0 companies |
| Jens Jørgen Secher Klink | Board of Directors | 0 companies |
| Lasse Buhl Jørgensen | Chairman | 0 companies |
| Marianne Grubak Nielsen | Chairman | 0 companies |