| Revenue | DKK 93K | +365% |
| EBITDA | DKK 93K | +365% |
| Net profit | DKK 124K | +520% |
| Total assets | DKK 617K | +118% |
| Equity | DKK 401K | +45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -186 | -204 | 67 | 124 | 74 | 27 | 20 | 93 |
| Staff expenses | -113 | -34 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -300 | -238 | 66 | 124 | 74 | 27 | 20 | 93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -300 | -238 | 66 | 124 | 74 | 27 | 20 | 93 |
| Net financials | -4 | -6 | -8 | -6 | -1 | 0 | 0 | 0 |
| Profit before tax | -303 | -244 | 59 | 119 | 73 | 27 | 20 | 93 |
| Tax | -74 | 74 | -0 | -0 | -0 | -0 | -0 | -31 |
| Net profit | -230 | -317 | 59 | 119 | 73 | 27 | 20 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.709 | 610 | 222 | 219 | 236 | 263 | 283 | 617 |
| Equity | 372 | 55 | 114 | 157 | 230 | 257 | 277 | 401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.337 | 555 | 108 | 62 | 6 | 6 | 6 | 216 |
| Total debt | 1.337 | 555 | 108 | 62 | 6 | 6 | 6 | 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 2014 | — | — |
FR Management | Management | 2011 | — | — |
KK Audit | Audit | 2000 | — | — |
RI Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI | Chairman | 2015 | — | — |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CROSSROADS ApS | Company | 33.3% | 33.3% | 2015 |
BUSINESS INSTITUTE A/S | Company | 50.0% | 50.0% | 2015 |
EFFEKTFULD A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Damsgaard Nielsen | Management | 0 companies |
| Flemming Rosenaa Dufke | Management | 0 companies |
| Kresten Kusk Hyldahl | Audit | 0 companies |
| Randi Ib | Management | 0 companies |
| Lars Ib | Chairman | 0 companies |
| Bo Uggerhøj | Deputy Chairman | 0 companies |
| Bo Prangsgaard | Board of Directors | 0 companies |
| Søren Østergaard Sørensen | Chairman | 0 companies |
| Jens Gaardbo | Board of Directors | 0 companies |
| Jens Michael Neustrup Simonsen | Board of Directors | 0 companies |
| Kjeld Kleffel | Board of Directors | 0 companies |
| Ricky Lars Thygesen | Chairman | 0 companies |
| Per Søndergaard Pedersen | Chairman | 0 companies |