| Revenue | DKK 247K | -79% |
| EBITDA | DKK 253K | +23% |
| Net profit | DKK 68K | -18% |
| Total assets | DKK 680K | -29% |
| Equity | DKK 601K | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.198 | 1.346 | 1.244 | 1.119 | 899 | 1.058 | 904 | 1.178 | 247 |
| Staff expenses | -998 | -1.011 | -873 | -958 | -664 | -731 | -702 | -517 | -170 |
| EBITDA | 200 | 335 | 371 | 161 | 252 | 327 | 202 | 205 | 253 |
| Depreciation & amort. | 102 | 96 | -77 | -102 | -79 | -97 | -98 | -98 | 164 |
| EBIT | 98 | 239 | 294 | 59 | 173 | 230 | 104 | 107 | 89 |
| Net financials | -80 | -93 | -81 | -57 | -40 | -29 | -12 | -2 | 0 |
| Profit before tax | 18 | 146 | 213 | 2 | 133 | 201 | 92 | 105 | 89 |
| Tax | 6 | 38 | 55 | 2 | 28 | 44 | 21 | 23 | 21 |
| Net profit | 12 | 108 | 158 | -0 | 105 | 157 | 71 | 82 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.221 | 1.129 | 1.183 | 1.111 | 1.069 | 1.046 | 916 | 959 | 680 |
| Equity | -148 | -39 | 118 | 118 | 224 | 381 | 451 | 533 | 601 |
| Long-term debt | 583 | 532 | 489 | 508 | 383 | 110 | 0 | 0 | 0 |
| Short-term debt | 786 | 636 | 575 | 484 | 462 | 537 | 426 | 367 | 79 |
| Total debt | 1.369 | 1.168 | 1.064 | 992 | 845 | 647 | 426 | 367 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2000 | — | — |
SW | Audit | 2000 | — | — |
BE Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERBS KØRESKOLE ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Gertov | Management | 0 companies |
| Sven Westergaard Jensen | Audit | 0 companies |
| Bo Erbs Rasmussen | Management | 0 companies |